XML 27 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans
9 Months Ended
Sep. 30, 2011
Loans [Abstract] 
Loans

(4.)        LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

 

 

 

 

 

 

 

 

 

Loans, Gross

 

Net Deferred Loan (Fees) Costs

 

Loans, Net

September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

$

223,708

 

$

88

 

$

223,796

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

382,267

 

 

(726)

 

 

381,541

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

116,399

 

 

33

 

 

116,432

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

218,936

 

 

3,704

 

 

222,640

Consumer indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

445,296

 

 

20,614

 

 

465,910

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

24,639

 

 

169

 

 

24,808

     Total

 

 

 

 

 

 

 

 

 

 

 

 

$

1,411,245

 

$

23,882

 

 

1,435,127

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,977)

    Total loans, net

 

 

 

 

 

 

 

 

 

 

 

 

$

1,412,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

$

210,948

 

$

83

 

$

211,031

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

353,537

 

 

(607)

 

 

352,930

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

129,553

 

 

27

 

 

129,580

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

205,070

 

 

3,257

 

 

208,327

Consumer indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

400,221

 

 

17,795

 

 

418,016

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

25,937

 

 

169

 

 

26,106

     Total

 

 

 

 

 

 

 

 

 

 

 

 

$

1,325,266

 

$

20,724

 

 

1,345,990

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,466)

    Total loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,325,524

Loans held for sale (not included above), all of which were residential mortgage loans, totaled $2.4 million and $3.1 million as of September 30, 2011 and December 31, 2010, respectively.

During the third quarter of 2011, the Company sold $13.0 million of indirect auto loans under a 90%/10% participation agreement, recognizing a gain of $153 thousand. The Company will continue to service the loans for a fee in accordance with the participation agreement. The Company reclassified those indirect auto loans from portfolio to loans held for sale during the second quarter of 2011.

 

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater Than 90 Days

 

Total Past Due

 

Nonaccrual

 

Current

 

Total Loans

September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

$

56

 

$

-

 

$

-

 

$

56

 

$

2,380

 

$

221,272

 

$

223,708

Commercial mortgage

 

125

 

 

-

 

 

-

 

 

125

 

 

2,330

 

 

379,812

 

 

382,267

Residential mortgage

 

190

 

 

3

 

 

-

 

 

193

 

 

1,996

 

 

114,210

 

 

116,399

Home equity

 

368

 

 

169

 

 

-

 

 

537

 

 

501

 

 

217,898

 

 

218,936

Consumer indirect

 

512

 

 

136

 

 

-

 

 

648

 

 

586

 

 

444,062

 

 

445,296

Other consumer

 

77

 

 

6

 

 

4

 

 

87

 

 

-

 

 

24,552

 

 

24,639

     Total loans, gross

$

1,328

 

$

314

 

$

4

 

$

1,646

 

$

7,793

 

$

1,401,806

 

$

1,411,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

$

172

 

$

92

 

$

-

 

$

264

 

$

947

 

$

209,737

 

$

210,948

Commercial mortgage

 

163

 

 

-

 

 

-

 

 

163

 

 

3,100

 

 

350,274

 

 

353,537

Residential mortgage

 

492

 

 

6

 

 

-

 

 

498

 

 

2,102

 

 

126,953

 

 

129,553

Home equity

 

428

 

 

47

 

 

-

 

 

475

 

 

875

 

 

203,720

 

 

205,070

Consumer indirect

 

656

 

 

107

 

 

-

 

 

763

 

 

514

 

 

398,944

 

 

400,221

Other consumer

 

82

 

 

1

 

 

3

 

 

86

 

 

41

 

 

25,810

 

 

25,937

     Total loans, gross

$

1,993

 

$

253

 

$

3

 

$

2,249

 

$

7,579

 

$

1,315,438

 

$

1,325,266

There were no loans past due greater than 90 days and still accruing interest as of September 30, 2011 and December 31, 2010. There were $4 thousand and $3 thousand in consumer overdrafts which were past due greater than 90 days as of September 30, 2011 and December 31, 2010, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying loans, however, forgiveness of principal is rarely granted. Commercial loans modified in a TDR often involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, or substituting or adding a new borrower or guarantor.The following presents, by loan class, information related to loans modified in a TDR during the three and nine months ended September 30, 2011 (in thousands).

 

 

Three Months Ended September 30, 2011

 

Nine Months Ended September 30, 2011

 

 

Number of Contracts

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

 

Number of Contracts

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

 Commercial business

 

4

 

$

75

 

$

75

 

6

 

$

142

 

$

142

 Commercial mortgage

 

-

 

 

-

 

 

-

 

1

 

 

280

 

 

280

     Total

 

4

 

$

75

 

$

75

 

7

 

$

422

 

$

422

All of the loans identified as TDRs by the Company were previously on nonaccrual status and reported as impaired loans prior to restructuring. The modifications primarily related to extending the amortization periods of the loans. All loans restructured during the nine months ended September 30, 2011 are on nonaccrual status as of September 30, 2011. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were no loans modified as a TDR within the previous 12 months that defaulted during the three and nine months ended September 30, 2011. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all TDRs are impaired loans. The following table presents data on impaired loans as of the dates indicated (in thousands):

 

 

 

 

 

 

 

Quarter-to-Date

 

Year- to-Date

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

$

170

 

$

280

 

$

-

 

$

642

 

$

-

 

$

404

 

$

-

    Commercial mortgage

 

590

 

 

608

 

 

-

 

 

596

 

 

-

 

 

550

 

 

-

 

 

760

 

 

888

 

 

-

 

 

1,238

 

 

-

 

 

954

 

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

 

2,210

 

 

2,210

 

 

1,039

 

 

950

 

 

-

 

 

750

 

 

-

    Commercial mortgage

 

1,740

 

 

1,740

 

 

393

 

 

2,024

 

 

-

 

 

2,272

 

 

-

 

 

3,950

 

 

3,950

 

 

1,432

 

 

2,974

 

 

-

 

 

3,022

 

 

-

 

$

4,710

 

$

4,838

 

$

1,432

 

$

4,212

 

$

-

 

$

3,976

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

$

372

 

$

524

 

$

-

 

 

 

 

 

 

 

$

275

 

$

-

    Commercial mortgage

 

187

 

 

187

 

 

-

 

 

 

 

 

 

 

 

481

 

 

-

 

 

559

 

 

711

 

 

-

 

 

 

 

 

 

 

 

756

 

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

 

576

 

 

576

 

 

149

 

 

 

 

 

 

 

 

1,828

 

 

-

    Commercial mortgage

 

2,913

 

 

2,921

 

 

883

 

 

 

 

 

 

 

 

1,897

 

 

-

 

 

3,489

 

 

3,497

 

 

1,032

 

 

 

 

 

 

 

 

3,725

 

 

-

 

$

4,048

 

$

4,208

 

$

1,032

 

 

 

 

 

 

 

$

4,481

 

$

-

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the process described above are considered "Uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

 

Commercial Mortgage

September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

211,005

 

$

369,865

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,501

 

 

3,261

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,202

 

 

9,141

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

     Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

223,708

 

$

382,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

194,510

 

$

338,061

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,479

 

 

4,931

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,959

 

 

10,545

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

     Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

210,948

 

$

353,537

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

 

 

 

 

 

Residential Mortgage

 

Home Equity

 

Consumer Indirect

 

Other Consumer

September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

$

114,403

 

$

218,435

 

$

444,710

 

$

24,639

Non-performing

 

 

 

 

 

 

 

 

 

 

1,996

 

 

501

 

 

586

 

 

-

     Total

 

 

 

 

 

 

 

 

 

$

116,399

 

$

218,936

 

$

445,296

 

$

24,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

$

127,451

 

$

204,195

 

$

399,707

 

$

25,896

Non-performing

 

 

 

 

 

 

 

 

 

 

2,102

 

 

875

 

 

514

 

 

41

     Total

 

 

 

 

 

 

 

 

 

$

129,553

 

$

205,070

 

$

400,221

 

$

25,937

Allowance for Loan Losses

Loans and the related allowance for loan losses at September 30, 2011, are presented below (in thousands):

 

Commercial Business

 

Commercial Mortgage

 

Residential Mortgage

 

Home Equity

 

Consumer Indirect

 

Other Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

223,708

 

$

382,267

 

$

116,399

 

$

218,936

 

$

445,296

 

$

24,639

 

$

1,411,245

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Individually

$

2,380

 

$

2,330

 

$

-

 

$

-

 

$

-

 

$

-

 

$

4,710

    Collectively

$

221,328

 

$

379,937

 

$

116,399

 

$

218,936

 

$

445,296

 

$

24,639

 

$

1,406,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

4,578

 

$

6,263

 

$

887

 

$

1,150

 

$

9,569

 

$

530

 

$

22,977

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Individually

$

1,039

 

$

393

 

$

-

 

$

-

 

$

-

 

$

-

 

$

1,432

    Collectively

$

3,539

 

$

5,870

 

$

887

 

$

1,150

 

$

9,569

 

$

530

 

$

21,545

 

The changes in the allowance for loan losses for the three and nine months ended September 30, 2011 were as follows (in thousands):

 

Commercial Business

 

Commercial Mortgage

 

Residential Mortgage

 

Home Equity

 

Consumer Indirect

 

Other Consumer

 

Total

 

Three months ended September 30, 2011

Beginning balance

$

4,011

 

$

5,763

 

$

957

 

$

1,050

 

$

8,319

 

$

532

 

$

20,632

     Charge-offs

 

75

 

 

194

 

 

36

 

 

142

 

 

1,226

 

 

208

 

 

1,881

     Recoveries

 

61

 

 

158

 

 

45

 

 

21

 

 

371

 

 

90

 

 

746

     Provision (credit)

 

581

 

 

536

 

 

(79)

 

 

221

 

 

2,105

 

 

116

 

 

3,480

Ending balance

$

4,578

 

$

6,263

 

$

887

 

$

1,150

 

$

9,569

 

$

530

 

$

22,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2011

Beginning balance

$

3,712

 

$

6,431

 

$

1,013

 

$

972

 

$

7,754

 

$

584

 

$

20,466

     Charge-offs

 

390

 

 

572

 

 

48

 

 

404

 

 

3,571

 

 

687

 

 

5,672

     Recoveries

 

325

 

 

197

 

 

75

 

 

38

 

 

1,576

 

 

354

 

 

2,565

     Provision (credit)

 

931

 

 

207

 

 

(153)

 

 

544

 

 

3,810

 

 

279

 

 

5,618

Ending balance

$

4,578

 

$

6,263

 

$

887

 

$

1,150

 

$

9,569

 

$

530

 

$

22,977

Activity in the allowance for loan losses during the three and nine months ended September 30, 2010 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

Nine months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ended

 

ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2010

 

September 30, 2010

Beginning balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,825

 

$

20,741

     Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,872

 

 

7,961

     Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595

 

 

2,245

     Provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,184

 

 

4,707

Ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,732

 

$

19,732

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, inferring higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats.   In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.