XML 26 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans
6 Months Ended
Jun. 30, 2011
Loans  
Loans

(4.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

 

 

 

 

 

 

 

 

 

Loans, Gross

 

Net Deferred Loan (Fees) Costs

 

Loans, Net

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

$

217,293

 

$

137

 

$

217,430

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

357,989

 

 

(526)

 

 

357,463

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

120,766

 

 

23

 

 

120,789

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

212,117

 

 

3,520

 

 

215,637

Consumer indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

412,332

 

 

19,279

 

 

431,611

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

24,953

 

 

169

 

 

25,122

     Total

 

 

 

 

 

 

 

 

 

 

 

 

$

1,345,450

 

$

22,602

 

 

1,368,052

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,632)

    Total loans, net

 

 

 

 

 

 

 

 

 

 

 

 

$

1,347,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

$

210,948

 

$

83

 

$

211,031

Commercial mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

353,537

 

 

(607)

 

 

352,930

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

129,553

 

 

27

 

 

129,580

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

205,070

 

 

3,257

 

 

208,327

Consumer indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

400,221

 

 

17,795

 

 

418,016

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

25,937

 

 

169

 

 

26,106

     Total

 

 

 

 

 

 

 

 

 

 

 

 

$

1,325,266

 

$

20,724

 

 

1,345,990

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,466)

    Total loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,325,524

Loans held for sale (not included above) totaled $14.5 million as of June 30, 2011, comprised of $935 thousand of residential mortgage loans and $13.6 million of indirect auto loans.  During the second quarter of 2011, the Company reclassified $13.6 million of indirect auto loans from portfolio to loans held for sale pursuant to a letter of intent to sell the loans under a 90%/10% participation agreement.Loans held for sale totaled $3.1 million as of December 31, 2010, all of which were residential mortgage loans.

 

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater Than 90 Days

 

Total Past Due

 

Nonaccrual

 

Current

 

Total Loans

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

$

11

 

$

-

 

$

-

 

$

11

 

$

711

 

$

216,571

 

$

217,293

Commercial mortgage

 

-

 

 

-

 

 

-

 

 

-

 

 

2,863

 

 

355,126

 

 

357,989

Residential mortgage

 

248

 

 

-

 

 

-

 

 

248

 

 

2,262

 

 

118,256

 

 

120,766

Home equity

 

299

 

 

97

 

 

-

 

 

396

 

 

472

 

 

211,249

 

 

212,117

Consumer indirect

 

349

 

 

54

 

 

-

 

 

403

 

 

667

 

 

411,262

 

 

412,332

Other consumer

 

101

 

 

3

 

 

4

 

 

108

 

 

-

 

 

24,845

 

 

24,953

     Total loans, gross

$

1,008

 

$

154

 

$

4

 

$

1,166

 

$

6,975

 

$

1,337,309

 

$

1,345,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

$

172

 

$

92

 

$

-

 

$

264

 

$

947

 

$

209,737

 

$

210,948

Commercial mortgage

 

163

 

 

-

 

 

-

 

 

163

 

 

3,100

 

 

350,274

 

 

353,537

Residential mortgage

 

492

 

 

6

 

 

-

 

 

498

 

 

2,102

 

 

126,953

 

 

129,553

Home equity

 

428

 

 

47

 

 

-

 

 

475

 

 

875

 

 

203,720

 

 

205,070

Consumer indirect

 

656

 

 

107

 

 

-

 

 

763

 

 

514

 

 

398,944

 

 

400,221

Other consumer

 

82

 

 

1

 

 

3

 

 

86

 

 

41

 

 

25,810

 

 

25,937

     Total loans, gross

$

1,993

 

$

253

 

$

3

 

$

2,249

 

$

7,579

 

$

1,315,438

 

$

1,325,266

There were no loans past due greater than 90 days and still accruing interest as of June 30, 2011 and December 31, 2010.  There were $4 thousand and $3 thousand in consumer overdrafts which were past due greater than 90 days as of June 30, 2011 and December 31, 2010, respectively.  Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

Troubled debt restructurings ("TDRs") are loans where the Company, for economic or legal reasons related to the borrower's financial condition, has granted a significant concession to the borrower that it would not otherwise consider.June 30, 2011 or December 31, 2010.June 30, 2011 and December 31, 2010, respectively.June 30, 2011 and December 31, 2010, respectively.TDRs typically migrate from the Company's criticized and classified watch list and are assigned specific reserves in accordance with the Company's standard allowance for loan loss methodology.

 

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans.as of the dates indicated (in thousands):

 

 

 

 

 

 

 

Quarter-to-Date

 

Year- to-Date

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

$

157

 

$

335

 

$

-

 

$

208

 

$

-

 

$

283

 

$

-

    Commercial mortgage

 

703

 

 

722

 

 

-

 

 

610

 

 

-

 

 

527

 

 

-

 

 

860

 

 

1,057

 

 

-

 

 

818

 

 

-

 

 

810

 

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

 

555

 

 

555

 

 

199

 

 

681

 

 

-

 

 

648

 

 

-

    Commercial mortgage

 

2,159

 

 

2,159

 

 

483

 

 

2,188

 

 

-

 

 

2,399

 

 

-

 

 

2,714

 

 

2,714

 

 

682

 

 

2,869

 

 

-

 

 

3,047

 

 

-

 

$

3,574

 

$

3,771

 

$

682

 

$

3,687

 

 

-

 

 

3,857

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

$

372

 

$

524

 

$

-

 

 

 

 

 

 

 

$

275

 

$

-

    Commercial mortgage

 

187

 

 

187

 

 

-

 

 

 

 

 

 

 

 

481

 

 

-

 

 

559

 

 

711

 

 

-

 

 

 

 

 

 

 

 

756

 

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial business

 

576

 

 

576

 

 

149

 

 

 

 

 

 

 

 

1,828

 

 

-

    Commercial mortgage

 

2,913

 

 

2,921

 

 

883

 

 

 

 

 

 

 

 

1,897

 

 

-

 

 

3,489

 

 

3,497

 

 

1,032

 

 

 

 

 

 

 

 

3,725

 

 

-

 

$

4,048

 

$

4,208

 

$

1,032

 

 

 

 

 

 

 

$

4,481

 

$

-

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral.  The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk.  Risk ratings are updated any time the situation warrants.The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the process described above are considered "Uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

 

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

 

Commercial Mortgage

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

202,200

 

$

344,334

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,940

 

 

4,816

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,153

 

 

8,839

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

     Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

217,293

 

$

357,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

194,510

 

$

338,061

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,479

 

 

4,931

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,959

 

 

10,545

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

     Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

210,948

 

$

353,537

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans.  The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing.  The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

 

 

 

 

 

Residential Mortgage

 

Home Equity

 

Consumer Indirect

 

Other Consumer

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

$

118,504

 

$

211,645

 

$

411,665

 

$

24,953

Non-performing

 

 

 

 

 

 

 

 

 

 

2,262

 

 

472

 

 

667

 

 

-

     Total

 

 

 

 

 

 

 

 

 

$

120,766

 

$

212,117

 

$

412,332

 

$

24,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

$

127,451

 

$

204,195

 

$

399,707

 

$

25,896

Non-performing

 

 

 

 

 

 

 

 

 

 

2,102

 

 

875

 

 

514

 

 

41

     Total

 

 

 

 

 

 

 

 

 

$

129,553

 

$

205,070

 

$

400,221

 

$

25,937

Allowance for Loan Losses

Loans and the related allowance for loan losses at June 30, 2011, are presented below (in thousands):

 

Commercial Business

 

Commercial Mortgage

 

Residential Mortgage

 

Home Equity

 

Consumer Indirect

 

Other Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

217,293

 

$

357,989

 

$

120,766

 

$

212,117

 

$

412,332

 

$

24,953

 

$

1,345,450

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

712

 

$

2,862

 

$

-

 

$

-

 

$

-

 

$

-

 

$

3,574

 

 

$

216,581

 

$

355,127

 

$

120,766

 

$

212,117

 

$

412,332

 

$

24,953

 

$

1,341,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

4,011

 

$

5,763

 

$

957

 

$

1,050

 

$

8,319

 

$

532

 

$

20,632

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

199

 

$

483

 

$

-

 

$

-

 

$

-

 

$

-

 

$

682

 

$

3,812

 

$

5,280

 

$

957

 

$

1,050

 

 

8,319

 

$

532

 

$

19,950

 

The changes in the allowance for loan losses for the three and six months ended June 30, 2011 were as follows (in thousands):

 

Commercial Business

 

Commercial Mortgage

 

Residential Mortgage

 

Home Equity

 

Consumer Indirect

 

Other Consumer

 

Total

 

Three months ended June 30, 2011

Beginning balance

$

4,021

 

$

5,908

 

$

1,016

 

$

1,030

 

$

7,614

 

$

530

 

$

20,119

     Charge-offs

 

225

 

 

34

 

 

10

 

 

155

 

 

1,055

 

 

268

 

 

1,747

     Recoveries

 

110

 

 

23

 

 

3

 

 

7

 

 

653

 

 

136

 

 

932

 

 

105

 

 

(134)

 

 

(52)

 

 

168

 

 

1,107

 

 

134

 

 

1,328

Ending balance

$

4,011

 

$

5,763

 

$

957

 

$

1,050

 

$

8,319

 

$

532

 

$

20,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2011

Beginning balance

$

3,712

 

$

6,431

 

$

1,013

 

$

972

 

$

7,754

 

$

584

 

$

20,466

     Charge-offs

 

315

 

 

378

 

 

12

 

 

262

 

 

2,345

 

 

479

 

 

3,791

     Recoveries

 

264

 

 

39

 

 

30

 

 

17

 

 

1,205

 

 

264

 

 

1,819

 

 

350

 

 

(329)

 

 

(74)

 

 

323

 

 

1,705

 

 

163

 

 

2,138

Ending balance

$

4,011

 

$

5,763

 

$

957

 

$

1,050

 

$

8,319

 

$

532

 

$

20,632

Activity in the allowance for loan losses during the three and six months ended June 30, 2010 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

Six months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ended

 

ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2010

 

June 30, 2010

Beginning balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,586

 

$

20,741

     Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,476

 

 

3,089

     Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

610

 

 

1,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,105

 

 

2,523

Ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,825

 

$

21,825

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries.These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business.  Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value.  The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, inferring higher potential losses on an individual customer basis.  Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan.  Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable.  Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats.   In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.