XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements Of Cash Flows - USD ($)
6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities:    
Net (loss) income $ (142,175) $ 213,804
Adjustments to reconcile net loss to net cash provided by operating activities:    
Change in allowance for credit loss (61,322) 0
Depreciation and amortization 16,587 20,479
Non cash lease expense 43,268 157,667
Change in operating assets and liabilities:    
Accounts receivable (673,419) 513,411
Inventories 617,516 (105,965)
Other current assets (24,135) (2,553)
Accounts payable (394,334) (465,440)
Accrued expenses 114,643 116,310
Change in operating lease liability (41,066) (172,959)
Deferred revenue 111,652 61,883
Other short-term and long-term liabilities 378 (2,367)
Net cash (used in) provided by operating activities (432,407) 334,270
Cash Flows from Investing Activities:    
Purchase of equipment (4,421) 0
Net cash used in investing activities (4,421) 0
Cash Flows from Financing Activities:    
Repayment of note payable (126,469) (20,979)
Repayment of EIDL loan (1,654) (1,676)
Loans and Leases Receivable, Related Parties, Period Increase (Decrease) 100,000 0
Net cash used in financing activities (28,123) (22,655)
Net (decrease) increase in cash, cash equivalents and restricted cash (464,951) 311,615
Cash, and restricted cash, beginning of period 802,385 465,455
Cash, and restricted cash, end of period 337,434 777,070
Cash and cash equivalents, beginning of period 337,434 520,584
Restricted Cash 0 256,486
Supplemental Schedule of Cash Flow Information:    
Interest paid 7,347 11,464
Non Cash Finance Activities    
Right-of-use assets obtained in exchange for lease obligations 365,967 0
Record lease liability per ASC 842 $ 365,967 $ 0