XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements Of Operations - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Revenues, net $ 3,591,447 $ 3,220,556 $ 6,266,768 $ 6,001,902
Cost of Product and Service Sold 2,035,395 1,646,575 3,589,974 3,214,763
Marketing, general and administrative 1,326,132 1,162,137 2,433,527 2,261,391
Research and Development 131,182 155,940 347,280 296,799
Total costs and expenses 3,492,709 2,964,652 6,370,781 5,772,953
Income (loss) from operations 98,738 255,904 (104,013) 228,949
Other Nonoperating Income (Expense) (285) (5,000) (33,082) (5,000)
Interest Expense, Nonoperating 776 4,883 5,080 10,145
Total other (expense) income (1,061) (9,883) (38,162) (15,145)
Income Tax Expense (Benefit) 0 0 0 0
Net (loss) income 97,677 246,021 (142,175) 213,804
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic 40,884 110,327 0 88,935
Net income (loss) applicable to common stockholders $ 43,787 $ 122,724 $ (168,187) $ 98,929
Earnings (Loss) Per Share, Basic $ 0.01 $ 0.02 $ (0.02) $ 0.01
Earnings (Loss) Per Share, Diluted $ 0.01 $ 0.02 $ (0.02) $ 0.01
Weighted average shares - basic 7,415,329 7,415,329 7,415,329 7,415,329
Weighted average shares - diluted 14,423,729 14,081,616 7,415,329 14,081,616
Less income allocated to convertible preferred stocks $ 13,006 $ 12,970 $ 26,012 $ 25,940
Accounts Receivable, Allowance for Credit Loss 102,677 171,104 102,677 171,104
Product [Member]        
Revenues, net 3,415,431 3,102,772 5,952,312 5,754,063
Service [Member]        
Revenues, net $ 176,016 $ 117,784 $ 314,456 $ 247,839