XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
SCHEDULE OF EXCHANGE RATES

The following rates were used to translate our Euro bank account into USD at the following balance sheet dates.

 

   March 31,
2022
   December 31,
2021
 
Euro to USD   1.1074    1.1371 

 

The following rates were used to translate the accounts of Kuvera France S.A.S. into USD for the following operating periods.

 

   2022   2021 
   Three Months Ended March 31, 
   2022   2021 
Euro to USD   1.1219    1.2052 
SCHEDULE OF RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet that sum to the total of the same such amounts shown in the statement of cash flows.

 

   March 31,
2022
   December 31,
2021
 
Cash and cash equivalents  $24,866,231   $30,995,283 
Restricted cash, current   819,338    819,338 
Restricted cash, long term   597,451    802,285 
Total cash, cash equivalents, and restricted cash shown on the statement of cash flows  $26,283,020   $32,616,906 
SCHEDULE OF FIXED ASSETS

Fixed assets were made up of the following at each balance sheet date:

 

   Estimated Useful Life
(years)
  March 31,
2022
   December 31,
2021
 
Furniture, fixtures, and equipment  10  $82,942   $82,942 
Computer equipment  3   15,241    15,241 
Leasehold improvements  Remaining Lease Term   40,528    40,528 
Data processing equipment  3   16,506,939    10,638,619 
Construction in progress  N/A   529,806    391,583 
       17,175,456    11,168,913 
Accumulated depreciation      (5,390,329)   (4,486,036)
Net book value     $11,785,127   $6,682,877 
SCHEDULE OF FAIR VALUE ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS

Items recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following items as of March 31, 2022:

 

   Level 1   Level 2   Level 3   Total 
Total Assets  $-   $-   $-   $- 
                     
Derivative liability  $-   $-   $93,214   $93,214 
Total Liabilities  $-   $-   $93,214   $93,214 

 

Items recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following items as of December 31, 2021:

 

   Level 1   Level 2   Level 3   Total 
Total Assets  $-   $-   $-   $- 
                     
Derivative liability  $-   $-   $69,371   $69,371 
Total Liabilities  $-   $-   $69,371   $69,371 
SCHEDULE OF REVENUE GENERATED

Revenue generated for the three months ended March 31, 2022 is as follows:

 

     Subscription
Revenue
     Cryptocurrency
Revenue
     Mining
Revenue
     Fee Revenue     Total 
Gross billings/receipts  $14,693,972   $838,422   $3,576,973   $-   $19,109,367 
Refunds, incentives, credits, and chargebacks   (963,302)   -    -    -    (963,302)
Amounts paid to providers   -    (398,006)   -    -    (398,006)
Net revenue  $13,730,670   $440,416   $3,576,973   $-   $17,748,059 
 
     Subscription
Revenue
     Cryptocurrency
Revenue
     Mining
Revenue
     Fee Revenue     Total 
Gross billings/receipts  $8,407,522   $1,877,186   $8,337,359   $                  2,032   $18,624,099 
Refunds, incentives, credits, and chargebacks   (457,805)   -    -    -    (457,805)
Amounts paid to providers   -    (1,112,324)   -    -    (1,112,324)
Net revenue  $7,949,717   $764,862   $8,337,359   $2,032   $17,053,970 
 
SCHEDULE OF DILUTED EARNINGS PER SHARE

 SCHEDULE OF DILUTED EARNINGS PER SHARE

   March 31,
2022
   March 31,
2021
 
Net income (loss)  $2,379,029   $4,941,561 
Less: preferred dividends   (204,835)   (124,506)
Add: interest expense on convertible debt   244,755    226,140 
Net income available to common shareholders for dilution purposes  $2,418,949   $5,043,195 
           
Basic weighted average number of common shares outstanding   2,723,982,285    3,237,481,329 
Dilutive impact of warrants   -    128,532 
Dilutive impact of convertible notes   471,428,571    473,177,294 
Dilutive impact of non-voting membership interest   565,000,000    - 
Diluted weighted average number of common shares outstanding (denominator)   3,760,410,856    3,710,787,154 
           
Diluted income per common share  $0.00   $0.00 
SCHEDULE OF INVENTORY CURRENT TABLE

Inventory was made up of the following at each balance sheet date:

 

           
   March 31,
2022
   December 31,
2021
 
Raw materials  $55,570   $                   - 
Finished goods   -    - 
 Inventory Net  $55,570   $-