XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.1
DERIVATIVE LIABILITY
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE LIABILITY

NOTE 7 – DERIVATIVE LIABILITY

 

During the three months ended March 31, 2022, we had the following activity in our derivative liability account relating to our warrants:

 

Derivative liability at December 31, 2021  $69,371 
Derivative liability recorded on new instruments   - 
Derivative liability reduced by warrant exercise (see NOTE 7)   - 
(Gain) loss on fair value   23,843 
Derivative liability at March 31, 2022  $93,214 

 

We use the binomial option pricing model to estimate fair value for those instruments at inception, at warrant exercise, and at each reporting date. During the three months ended March 31, 2022, the assumptions used in our binomial option pricing model were in the following range:

 

Risk free interest rate   0.97 - 1.26%
Expected life in years   3.34 - 4.25 
Expected volatility   199% - 207%