XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,978,095) $ (14,913,016)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 5,332 2,639
Amortization of debt discount 1,052,523
Amortization of long-term license agreement 150,400
Amortization of intangible assets 239,315
Stock issued for services, compensation, and license agreement 109,240 6,846,059
Loan fees on new borrowings 704,397
Loss on spin-off of operations 1,118,609
Gain on bargain purchase (971,282)
(Gain) loss on debt extinguishment (19,387) 2,767,422
Loss on fair value of derivative liability 214,376
Realized (gain) loss on cryptocurrency (16,241) 10,939
Unrealized (gain) loss on cryptocurrency (106,488) 135,729
Changes in operating assets and liabilities:    
Receivables 108,907 122,053
Prepaid assets (4,055)
Short-term advances from related parties 36,010 (36,510)
Other current assets 461,038 (627,038)
Deposits 1,500
Accounts payable and accrued liabilities (1,314,971) 2,924,522
Customer advance 265,000
Deferred revenue 1,016,385 422,369
Accrued interest 59,345 74,953
Accrued interest - related parties 5,000 104,105
Net cash used in operating activities (2,983,251) (1,045,665)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for fixed assets (11,264)
Cash received in acquisition 3,740 3,550
Net cash provided by investing activities 3,740 (7,714)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related parties 1,905,777 498,380
Repayments for related party payables (1,367,168) (1,316,500)
Proceeds from debt 4,115,961 1,675,000
Repayments for debt (2,936,044) (1,424,578)
Payments for share repurchase (91,000)
Proceeds from the sale of stock 3,121,776
Payments for offering costs (15,000)
Net cash provided by financing activities 1,627,526 2,539,078
Effect of exchange rate translation on cash (5,057) 3,371
Net increase (decrease) in cash and cash equivalents (1,357,042) 1,489,070
Cash and cash equivalents-beginning of period 1,490,686 1,616
Cash and cash equivalents-end of period 133,644 1,490,686
Cash paid during the period for:    
Interest 51,000 117,500
Income taxes 70,768 24,589
Non cash investing and financing activities:    
Common stock issued for acquisition 800,000 662,048
Common stock issued in settlement of related party payables 90,000
Common stock issued in settlement of debt 2,232,606
Common stock issued for prepaid services and long term license agreement 6,678,360 2,137,175
Cancellation of shares 250
Cancellation of treasury shares 8,589
Reductions to equity for offering costs accrued 525,000
Liability for offering costs 250,000
Shares issued for offering costs 3,000 4,274
Price protection guarantee 626,388
Derivative liability recorded as a debt discount $ 510,000