XML 57 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Debt - Schedule of Debt (Details) (Parenthetical)
1 Months Ended 12 Months Ended
Mar. 29, 2019
USD ($)
Feb. 28, 2019
USD ($)
Feb. 15, 2019
USD ($)
Jan. 16, 2019
USD ($)
Jan. 11, 2019
USD ($)
Dec. 17, 2018
USD ($)
Sep. 28, 2018
USD ($)
Aug. 17, 2018
Jun. 29, 2016
USD ($)
May 11, 2016
USD ($)
Apr. 19, 2016
USD ($)
Mar. 31, 2019
USD ($)
Integer
Feb. 28, 2019
USD ($)
Integer
shares
Jan. 31, 2019
USD ($)
Integer
Aug. 31, 2018
USD ($)
Apr. 30, 2016
USD ($)
Mar. 31, 2019
USD ($)
Oct. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
Cash receipts                                 $ 4,115,961   $ 1,675,000
Repayments for debt       $ 60,000                         2,936,044   1,424,578
Proceeds from short-term debt                           $ 631,617 $ 75,000   530,000    
Debt instrument interest percentage                           0.00%          
Interest expense amortized                                 1,052,523  
Repayment of short-term debt                           $ 511,617          
Debt maturity date               Aug. 31, 2019                      
Interest expenses                                 51,000    
Common stock value                       $ 2,640,161         2,640,161   $ 2,169,661
Convertible Promissory Note Entered into on 2/6/19 [Member]                                      
Interest expense amortized                                 72,514    
Interest expenses                                 4,172    
Convertible Promissory Note Entered into on 3/14/19 [Member]                                      
Interest expense amortized                                 4,831    
Interest expenses                                 726    
Lender [Member]                                      
Repayments for debt                               $ 600,000      
Revenue Share Agreement [Member]                                      
Cash receipts                 $ 250,000 $ 150,000 $ 100,000                
Repayments for debt                               $ 25,000 195,245    
Royalty percentage                               3.00%      
Secured Merchant Agreement [Member]                                      
Cash receipts $ 28,500   $ 73,801   $ 349,851 $ 380,000 $ 570,000                     $ 77,260  
Repayments for debt 45,000   909,350   489,650 559,600 $ 839,400                   141,372 699,500  
Debt instrument interest percentage             10.00%                        
Debt discount 16,500   152,391   139,799 179,600 $ 269,400                     224,500  
Transferring of amount owed     233,501                                
Interest expense amortized                                 26,100    
Repayment to bank $ 4,500   5,049     $ 3,000                       $ 4,372  
Secured Merchant Agreement [Member] | Payments of First 30 Days [Member]                                      
Repayments for debt         1,000                            
Secured Merchant Agreement [Member] | Payments Thereafter [Member]                                      
Repayments for debt         $ 2,999                            
New Secured Merchant Agreement [Member]                                      
Repayments for debt   $ 605,899                                  
Transferring of amount owed   233,501                                  
Interest expense amortized   269,400                                  
New Secured Merchant Agreement One [Member]                                      
Repayments for debt   39,993                                  
Transferring of amount owed   449,657                                  
Interest expense amortized   139,799                                  
New Secured Merchant Agreement Two [Member]                                      
Repayments for debt   138,000                                  
Transferring of amount owed   421,600                                  
Interest expense amortized   179,600                                  
Secured Merchant Agreement One [Member]                                      
Cash receipts     126,932                                
Repayments for debt     840,000                           129,388    
Debt discount     291,468                                
Interest expense amortized                                 49,646    
Repayment to bank     4,649                                
New Secured Merchant Agreement Three [Member]                                      
Repayments for debt   371,620                                  
Transferring of amount owed   327,880                                  
Interest expense amortized   224,500                                  
Secured Merchant Agreement Two [Member]                                      
Cash receipts     126,932                                
Repayments for debt     629,550                           4,500    
Debt discount     224,410                                
Interest expense amortized                                 1,650    
Repayment to bank     $ 3,498                                
Second Secured Merchant Agreement [Member]                                      
Cash receipts                         $ 288,000            
Repayments for debt                         419,700            
Debt discount   $ 131,700                     131,700            
Repayment to bank                         $ 2,332            
Secured Merchant Agreement and Second Secured Merchant Agreement [Member]                                      
Repayments for debt                                 157,410    
Interest expense amortized                                 61,330    
Financing Arrangement [Member]                                      
Cash receipts       1,000,000                              
Proceeds from short-term debt       $ 120,000                              
Convertible Promissory Note Entered into on 1/11/19 [Member]                                      
Debt instrument interest percentage   12.00%                     12.00% 12.00%          
Debt discount   $ 30,000                     $ 30,000 $ 138,000          
Interest expense amortized                                 23,152    
Proceeds form convertible promissory note                         240,000 135,000          
Loan fees                         $ 3,000 $ 3,000          
Debt maturity date                         Aug. 06, 2019 Apr. 11, 2020          
Conversion of lowest trading percentage                         65.00% 65.00%          
Conversion of lowest trading days | Integer                         20 15          
Interest expenses                         $ 120,128 $ 450,005     $ 3,448    
Issuance of common stock returnable shares as commitment fee | shares                         22,500,000            
Common stock value   69,871                     $ 69,871            
Convertible Promissory Note Entered into on 1/11/19 [Member] | Common Stock [Member]                                      
Debt discount   $ 270,000                     $ 270,000            
Convertible Promissory Note Entered into on 3/14/19 [Member]                                      
Debt instrument interest percentage                       12.00%         12.00%    
Debt discount                       $ 138,000         $ 138,000    
Proceeds form convertible promissory note                       135,000              
Loan fees                       $ 3,000              
Debt maturity date                       Jun. 14, 2020              
Conversion of lowest trading percentage                       65.00%              
Conversion of lowest trading days | Integer                       15              
Interest expenses                       $ 64,492