0001144204-17-035276.txt : 20170630 0001144204-17-035276.hdr.sgml : 20170630 20170630170454 ACCESSION NUMBER: 0001144204-17-035276 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170331 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Unregistered Sales of Equity Securities ITEM INFORMATION: Changes in Control of Registrant ITEM INFORMATION: Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170630 DATE AS OF CHANGE: 20170630 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Investview, Inc. CENTRAL INDEX KEY: 0000862651 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 870369205 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-27019 FILM NUMBER: 17942985 BUSINESS ADDRESS: STREET 1: 54 BROAD ST. STE 303 CITY: REDBANK STATE: NJ ZIP: 07701 BUSINESS PHONE: (732) 380-7271 MAIL ADDRESS: STREET 1: 54 BROAD ST. STE 303 CITY: REDBANK STATE: NJ ZIP: 07701 FORMER COMPANY: FORMER CONFORMED NAME: Global Investor Services, Inc. DATE OF NAME CHANGE: 20081001 FORMER COMPANY: FORMER CONFORMED NAME: TheRetirementSolution.com, Inc. DATE OF NAME CHANGE: 20060918 FORMER COMPANY: FORMER CONFORMED NAME: Voxpath Holdings, Inc. DATE OF NAME CHANGE: 20060619 8-K/A 1 v470118_8ka.htm 8-K/A

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K/A

Amendment No. 1

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities and Exchange Act of 1934

 

Date of Report (Date of earliest reported): March 31, 2017

 

INVESTVIEW INC.

(Exact name of registrant as specified in charter)

 

Nevada   000-27019   87-0369205
(State  or  Other  Jurisdiction of Incorporation or Organization)   (Commission File Number)   (IRS Employer Identification No.)

 

12 South 400 West

Salt Lake City, Utah 84101

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s Telephone Number, including area code: 888-217-8720

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

Item 1.01Entry Into A Material Definitive Agreement
Item 2.01Completion of Acquisition or Disposition of Assets
Item 3.02Unregistered Sales of Equity Securities
Item 5.01Change in Control of Registrant
Item 5.02Departures of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory of Certain Officers.

 

Explanatory Note: As previously reported under Item 1.01, Item 2.01, Item 3.02, Item 5.01 and Item 5.02, Investview, Inc. (the “Company”) entered into a Contribution Agreement with the members of Wealth Generators, LLC, a limited liability company (“Wealth Generators”), each of which are accredited investors (“Wealth Generators Members”) pursuant to which the Wealth Generators Members agreed to contribute 100% of the outstanding securities of Wealth Generators in exchange for an aggregate of 1,358,670,942 shares of common stock of the Company (the “Wealth Generators Contribution”). This Current Report on Form 8-K/A amends the original filing to include the required financial statements.

 

On March 31, 2017, the Company entered into a Contribution Agreement with the members of Wealth Generators, LLC, a limited liability company (“Wealth Generators”), each of which are accredited investors (“Wealth Generators Members”) pursuant to which the Wealth Generators Members agreed to contribute 100% of the outstanding securities of Wealth Generators in exchange for an aggregate of 1,358,670,942 shares of common stock of the Company (the “Wealth Generators Contribution”).  The closing of the Wealth Generators Contribution occurred on March 31, 2017.  Considering that, following the contribution, the Wealth Generators Members control the majority of the Company’s outstanding common stock and the Company effectively succeeded its operations to Wealth Generators, it is considered the accounting acquirer in this reverse-merger transaction.  A reverse-merger transaction is considered, and accounted for as, a capital transaction in substance; it is equivalent to the issuance of Wealth Generators securities for the Company’s net monetary assets accompanied by a recapitalization.  Wealth Generators is the surviving and continuing entity and the historical financials following the reverse merger transaction will be those of Wealth Generators.  As a result of the Wealth Generators Contribution, the following Wealth Generators Members received shares of common stock of the Company as follows:

  

Wealth Engineering LLC 408,144,751
CR Capital Holdings LLC 649,444,710
Herkimer Stone LLC  67,933,547
Maverick Holdings I, LLC  27,173,418
Adaugeo LLC  20,380,064
LP Ventures LLC  67,933,547
WealthColony LLC 101,900,321
Stephen Poulter  15,760,582

 

The Company is unaware of any arrangements, including any pledge, the operation of which may at a subsequent date result in a change in control of the Company.

 

On March 30, 2017, Nicholas Maturo and Louis Sagar resigned as directors of the Company. Dr. Louro resigned as an executive officer and director on April 6, 2017. On March 31, 2017, the board appointed Ryan Smith as a director of the Company. In addition, Ryan Smith and Annette Raynor were appointed as Chief Executive Officer and Chief Operating Officer, respectively. Except as set forth above, Mr. Smith has not had direct or indirect material interest in any transaction or proposed transaction, in which the Company was or is a proposed participant, exceeding $120,000.

  

Since 2013, Ryan Smith has served as the Chief Executive Officer of Wealth Generators, LLC. Mr. Smith received his BS from Brigham Young University.

 

Since 2013, Annette Raynor has served as the Chief Operating Officer of Wealth Generators, LLC. Ms. Raynor holds her Series 65 Registered Investment Advisor license and is a licensed realtor in the State of New Jersey.

 

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR WEALTH GENERATORS, LLC

 

Forward-Looking Statements

 

CERTAIN STATEMENTS IN THIS REPORT MAY CONSTITUTE “FORWARDLOOKING STATEMENTS”. WHEN THE WORDS “BELIEVES,” “EXPECTS,” “PLANS,” “PROJECTS,” “ESTIMATES” AND SIMILAR EXPRESSIONS ARE USED, THEY IDENTIFY FORWARD-LOOKING STATEMENTS. THESE FORWARD-LOOKINGSTATEMENTS ARE BASED ON MANAGEMENT’S CURRENT BELIEFS AND ASSUMPTIONS AND INFORMATION CURRENTLY AVAILABLE TO MANAGEMENT AND INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE COMPANY TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS. INFORMATION CONCERNING FACTORS THAT COULD CAUSE OUR ACTUAL RESULTS TO DIFFER MATERIALLY FROM THESE FORWARD-LOOKING STATEMENTS CAN BE FOUND IN OUR PERIODIC REPORTS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. WE UNDERTAKE NO OBLIGATION TO PUBLICLY RELEASE REVISIONS TO THESE FORWARD-LOOKING STATEMENTS TO REFLECT FUTURE EVENTS OR CIRCUMSTANCES OR REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS.

 

 Background

 

Wealth Generators is a limited liability company formed under the laws of the State of Utah on February 26, 2013. Wealth Generators was organized to provide education to customers worldwide that pertains to the financial markets. Wealth Generators provides research, education, and investment tools designed to assist the self-directed investor in successfully navigating the financial markets. The services include research, trade alerts, and live trading rooms that include instruction in equities, options, FOREX, ETF’s and binary options. In addition, to trading tools and research, Wealth Generators also includes full education and software applications to assist the individual in debt reduction, increased savings, budgeting and proper tax management. Each product subscription includes a core set of trading tools/research along with the personal finance management suite enabling an individual complete access to the information necessary to cultivate and manage their financial situation. Wealth Generators offers four packages available through a monthly subscription that can be cancelled at any time at the discretion of the customer. A unique component of the product marketing plan is the distribution method whereby all subscriptions are sold via current participating customers who choose to distribute and sell the services by participating in the bonus plan. The bonus plan participation is purely optional but enables individuals the ability to create an additional income stream to further support their personal financial goals and objectives.

 

Results of Operations for the year ended March 31, 2017 Compared to March 31, 2016

 

Revenues

  

Wealth Generators recorded revenue for the year ended March 31, 2017 of $12,872,947, which was an increase of $7,315,486, or 132%, from the prior year revenue of $5,557,461. This increase was due to increased interest in our new products including FOREX, an increase in international interest, and a maturing distributor base capable of creating retention and additional new members.

 

Operating costs and expenses

 

Wealth Generators recorded operating costs and (expenses) for the year ended March 31, 2017 of $14,810,607, which was an increase of $8,521,091, or 135%, from the prior year operating costs and (expenses) of $6,289,516. With the significant increase in demand and interest in our products we needed to recruit additional management talent with experience in the sector, bonus payouts increased commensurate with the rise in revenues, increased network security and platform product delivery to handle increased sales, and expanded employee staff in customer support and trade product services.

 

 

 

 

Other income and expenses

 

Wealth Generators recorded other income and expenses for the year ended March 31, 2017 of $(385,504), which was a decrease of $204,443, or 35%, from the prior year other income and expenses of $(589,947). The decrease can fully be explained by the decrease in related party interest. Wealth Generators will enter into related party lending arrangements where payback amounts are fixed at inception, thus interest is recognized at 100% at the beginning of the loan term. This decrease from the prior year was due to Wealth Generators entering into more lending arrangements in the prior year than in the current year that had larger up-front fixed fees. Over time, as Wealth Generators has grown their business they have been able to obtain funding with more favorable terms and decrease the amount of interest expense that had to be recognized at inception.

 

Liquidity and Capital Resources

 

During the year ended March 31, 2017 and 2016 our primary sources of cash were financing activities. During 2017 Wealth Generators received proceeds from new lending of $1,824,965, proceeds from related parties of $1,370,788, and sold membership interest for proceeds of $25,000. In 2016, Wealth Generators received proceeds from new lending of $177,500, proceeds from related parties of $725,485, and sold membership interest for proceeds of $750,000. During both years these funds were primarily used to fund operations as well as used to grow the business. Wealth Generators paid back $267,577 and $96,470 to lenders in 2017 and 2016, respectively, as well as paid back related parties $1,360,044 and $1,095,678 in 2017 and 2016, respectively.

 

Cash used in operations during fiscal year 2017 and 2016 were $1,642,277 and $258,866, respectively. The increase from 2017 to 2016 was due mostly to the loss from operations of $2,427,203 in 2017 versus the loss from operations of $1,327,892 in 2016. As of March 31, 2017, and 2016, Wealth Generators’ current liabilities exceeded its current assets equal to a working capital deficit of $4,147,684 and $1,641,737, respectively. As of March 31, 2017, Wealth Generators had $1,616 in cash and cash equivalents, as compared to $70,298 as of March 31, 2016, a decrease of $68,683. The decrease was attributable to the increase in cash used in operations offset by the increase in cash provided by financing activities. 

 

Over the past few years, Wealth Generators has intentionally increased expenses to prepare the Company’s platform to handle the steadily increasing subscription membership. Going forward, management believes the current state will support this growth without a significant increase in expenses other than customer support and the bonus plan which rises commensurate with revenues. Our investments in the our platform, personnel, and executive management provides us the ability to handle over four times our current volume.

 

Wealth Generators will still need to address the larger undertaking of language translation and continued international expansion which will require additional funding. Wealth Generators currently has multiple lead sources that are finalizing their due diligence process and anticipates closing on this funding in the very near future.

 

Item 9.01      Financial Statements and Exhibits

 

(a) Financial Statement of Business Acquired

 

See exhibit index.

 

(b) Pro Forma Financial Information

 

See exhibit index.

 

(c) Exhibits

 

 

 

  

Exhibit No. Description of Exhibit
   
10.1 Contribution Agreement between Investview, Inc., Wealth Generators, LLC and the members of Wealth Generators, LLC dated March 31, 2017 (1)
   
99.1 Audited Financial Statements of Wealth Generators, LLC for the years ended March 31, 2017 and 2016
   
99.2 Pro-Forma Financial Information

 

(1)Incorporated by reference to the Form 8-K Current Report filed with the Securities Excahgen Commission on April 6, 2017.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  INVESTVIEW, INC.  
       
  By: /s/ William Kosoff  
  Name:     William Kosoff  
  Title:       Acting Chief Financial Officer  
     
Date:     June 29, 2017  

 

 

 

EX-99.1 2 v470118_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

WEALTH GENERATORS, LLC

INDEX TO THE FINANCIAL STATEMENTS

 

  Page
   
Report of Independent Registered Public Accounting Firm 2
   
Balance Sheets as of March 31, 2017 and 2016 3
   
Statements of Operations and Changes in Members’ Equity for the years ended March 31, 2017 and 2016 4
   
Statements of Cash Flows for the years ended March 31, 2017 and 2016 5
   
Notes to the Financial Statements 6

 

 

 

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Equity Owners

of Wealth Generators

 

We have audited the accompanying balance sheets of Wealth Generators as of March 31, 2017, and 2016, and the related statements of operations and changes in member’s equity, and cash flows for each of the years in the two-year period ended March 31, 2017. Wealth Generator’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Wealth Generators as of March 31, 2017, and 2016, and the results of its operations and its cash flows for each of the years in the two-year period ended March 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 4 to the financial statements, the Company has suffered losses from operations since inception and its current cash flow is not enough to meet current needs. This raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regards to this matter are also described in Note 4. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Haynie & Company

Salt Lake City, Utah

June 30, 2017

 

 2 

 

  

WEALTH GENERATORS, LLC

BALANCE SHEETS

 

   March 31,   March 31, 
   2017   2016 
         
ASSETS          
Current assets:          
Cash and cash equivalents  $1,616   $70,298 
Receivables, net   444,610    116,979 
Related party advances   -    194,977 
Short term advances   10,000    - 
Total current assets   456,225    382,254 
           
Fixed assets, net   10,235    12,505 
           
Other assets:          
Deposits   6,000    4,500 
Total other assets   6,000    4,500 
           
Total assets  $472,461   $399,259 
           
LIABILITIES AND MEMBERS' DEFICIT          
Current liabilities:        - 
Accounts payable and accrued liabilities  $1,370,972   $714,513 
Deferred revenue   433,298    457,354 
Related party payables   805,895    521,094 
Debt   2,093,745    331,030 
Total current liabilities   4,703,909    2,023,991 
           
Total liabilities   4,703,909    2,023,991 
           
Commitments and contingencies   -    - 
           
Members' deficit   (4,231,449)   (1,624,732)
           
Total liabilities and members' deficit  $472,461   $399,259 

 

The accompanying notes are an integral part of these financial statements

 

 3 

 

  

WEALTH GENERATORS, LLC

STATEMENTS OF OPERATIONS AND CHANGES IN MEMBERS’ EQUITY

 

   Year Ended March 31, 
   2017   2016 
         
Revenue, net  $12,872,947   $5,557,461 
           
Operating costs and expenses:          
Cost of sales   862,849    398,754 
Commissions   9,412,655    3,712,314 
Selling and marketing   500,032    380,237 
Salary and related   1,918,199    915,516 
Professional fees   917,308    314,130 
General and administrative   1,199,564    568,565 
Total operating costs and expenses   14,810,607    6,289,516 
           
Net loss from operations   (1,937,660)   (732,055)
           
Other income (expense):          
Interest expense, related parties   (274,057)   (489,953)
Interest expense   (205,327)   (100,000)
Other income (expense)   (6,120)   6 
Total other income (expense)   (485,504)   (589,947)
           
Loss from operations before taxes   (2,423,164)   (1,322,002)
           
Tax expense   (4,039)   (5,890)
           
Net loss  $(2,427,203)  $(1,327,892)
           
Members' deficit, beginning balance   (1,624,732)   (999,292)
Sale of members interests   25,000    750,000 
Distribution to members   (204,514)   (47,548)
Net loss   (2,427,203)   (1,327,892)
Members' deficit, ending balance  $(4,231,449)  $(1,624,732)

 

The accompanying notes are an integral part of these financial statements

 

 4 

 

 

WEALTH GENERATORS, LLC

STATEMENTS OF CASH FLOWS

 

   Year Ended March 31, 
   2017   2016 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(2,427,203)  $(1,327,892)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   2,270    1,832 
Debt issuance costs - related party   274,057    484,953 
Debt issuance costs   205,327    100,000 
Changes in operating assets and liabilities:          
Receivables   (327,630)   (109,407)
Deposits   (1,500)   - 
Accounts payable and accrued liabilities   656,459    364,585 
Deferred revenue   (24,056)   227,062 
Net cash (used in) operating activities   (1,642,277)   (258,866)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Proceeds from short term advances   100,000    - 
Repayments for short term advances   (110,000)   - 
Proceeds from related party advances   194,977    - 
Repayments for related party advances   -    (119,682)
Purchase of fixed assets   -    (3,397)
Net cash (used in) provided by investing activities   84,977    (123,079)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from related parties   1,370,788    725,485 
Repayments for related party payables   (1,360,044)   (1,095,678)
Proceeds from new lending   1,824,965    177,500 
Repayments for debt   (267,577)   (96,470)
Proceeds from the sale of members interests   25,000    750,000 
Distributions to members   (204,514)   (47,548)
Net cash provided by financing activities   1,388,618    413,289 
           
Net increase (decrease) in cash and cash equivalents   (168,682)   31,344 
Cash and cash equivalents-beginning of period   70,298    38,954 
Cash and cash equivalents-end of period  $(98,384)  $70,298 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Cash paid during the period for:          
Interest  $198,162   $150,703 
Income taxes  $4,039   $5,890 

 

The accompanying notes are an integral part of these financial statements

 

 5 

 

 

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

 

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Organization

 

Wealth Generators, LLC (the “Company”) is a limited liability company formed under the laws of the State of Utah on February 26, 2013. The Company was organized to provide education to customers worldwide that pertains to the financial markets.

 

On March 31, 2017, the Company entered into a Contribution Agreement with Investview, Inc. (“INVU”), a publicly reporting company, pursuant to which the Company’s members agreed to contribute 100% of their interests in exchange for an aggregate of 1,358,670,942 shares of common stock of INVU. The closing of the agreement occurred after close of business on March 31, 2017, therefore, effective April 1, 2017, the Company became a wholly owned subsidiary of INVU (see Note 9).

 

Nature of Business

 

The Company provides research, education, and investment tools designed to assist the self-directed investor in successfully navigating the financial markets. The services include research, trade alerts, and live trading rooms that include instruction in equities, options, FOREX, ETF’s and binary options. In addition to trading tools and research, the Company also includes full education and software applications to assist the individual in debt reduction, increased savings, budgeting and proper tax management. Each product subscription includes a core set of trading tools/research along with the personal finance management suite enabling an individual complete access to the information necessary to cultivate and manage their financial situation. The Company offers four packages available through a monthly subscription that can be cancelled at any time at the discretion of the customer. A unique component of the product marketing plan is the distribution method whereby all subscriptions are sold via current participating customers who choose to distribute and sell the services by participating in the bonus plan. The bonus plan participation is purely optional but enables individuals the ability to create an additional income stream to further support their personal financial goals and objectives.

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Accounting

 

The Company’s policy is to prepare its financial statements on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America.

 

Use of Estimates

 

The preparation of these financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

 

For revenue from product sales and services, the Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured.

 

The majority of the Company’s revenue is generated by subscription sales and payment is received at the time of purchase. The Company recognizes revenue for subscription sales over the subscription period and deferred revenue is recorded for the portion of the subscription period subsequent to each reporting date. Additionally, the Company offers a 10-day trial period to their subscription customers, where a full refund can be requested if a customer does not like the product. Revenues are deferred during the trial period as collectability cannot be reasonably assured until that time has passed. Revenues are presented net of refunds, sales incentives, credits and known and estimated credit card chargebacks.

 

 6 

 

 

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

  

Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in the absence of a principal, most advantageous market for the specific asset or liability.

 

GAAP provides for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

 

Level 1 – Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.

 

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

-Quoted prices for similar assets or liabilities in active markets
-Quoted prices for identical or similar assets or liabilities in markets that are not active
-Inputs other than quoted prices that are observable for the asset or liability
-Inputs that are derived principally from or corroborated by observable market data by correlation or other means

 

Level 3 – Inputs that are unobservable and reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

 

The Company's financial instruments consist of cash, accounts receivable, and accounts payable. The Company has determined that the book value of its outstanding financial instruments as of March 31, 2017 and 2016 approximates the fair value due to their short-term nature.

 

Cash and Cash Equivalent

 

For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. As of March 31, 2017 and 2016 the Company had no cash equivalents.

 

Receivables

 

Receivable are carried at net realizable value, representing the outstanding balance less an allowance for doubtful accounts based on a review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual receivables and receivables are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded when received. The Company had no allowance for doubtful accounts as of March 31, 2017 and 2016.

 

Fixed Assets

 

Fixed assets are stated at cost and depreciated using the straight-line method over their estimated useful lives as follows:

 

Furniture, fixtures, and equipment 10 years
Computer equipment 3 years

 

 7 

 

  

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

 

When retired or otherwise disposed, the carrying value and accumulated depreciation of the fixed asset is removed from its respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. Expenditures for maintenance and repairs which do not extend the useful lives of the related assets are expensed as incurred.

 

Fixed assets are presented net of accumulated depreciation of $4,534 and $2,264, as of March 31, 2017 and 2016, respectively. Total depreciation expense for the years ended March 31, 2017 and 2016 was $2,270 and $1,832, respectively.

 

Impairment of Long Lived Assets

 

The Company has adopted Accounting Standards Codification subtopic 360-10, Property, Plant and Equipment (“ASC 360-10”). ASC 360-10 requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period.

 

The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed of is reported at the lower of the carrying amount or the fair value less costs to sell.

 

Concentration of Credit Risk

 

Financial instruments that potentially expose the Company to concentration of credit risk include cash, accounts receivable, and advances. The Company places its cash and temporary cash investments with credit quality institutions. At times, such investments may be in excess of the FDIC insurance limit of $250,000. As of March 31, 2017 and 2016 cash balances that exceeded FDIC limits were $0 and the Company has not experienced significant losses relating to these concentrations in the past.

 

Income Taxes

 

As a limited liability company, the Company's taxable income or loss is allocated to members in accordance with their respective percentage ownership. Therefore, no provision or liability for federal income taxes has been included in the financial statements. In the event of an examination of the Company's tax return, the tax liability of the members could be changed if an adjustment in the Company's income is ultimately sustained by the taxing authorities.

 

The State of Utah may require a 5% withholding tax payment on certain non-resident partners and resident business partners of pass through entities. The formula takes Utah income and allocates it to the partners based on their allocable share of profits.

 

The Company did not have any interest or penalties assessed by income taxing authorities for the tax years ended December 31, 2016 and 2015. Management evaluates the Company’s income tax circumstances and filings under the most current relevant accounting rules and believes the Company has incurred no liability for uncertain beneficial tax positions (or any related penalties and interest) for periods open to normal jurisdictional examination (currently 2016-2013).

 

Net income for financial statement purposes may differ significantly from taxable income reportable to members as a result of differences between the tax basis and financial reporting basis of assets and liabilities.

 

 8 

 

 

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

  

Advertising, Selling and Marketing

 

The Company expenses advertising, selling, and marketing costs as incurred. Advertising, selling and marketing costs include costs of promoting our product worldwide, including promotional events. Advertising, selling and marketing expenses for the years ended March 31, 2017 and 2016 totaled $500,032 and $380,237, respectively.

 

NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS

 

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 creates a new topic in the ASC Topic 606 and establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time, provides new and more detailed guidance on specific topics, and expands and improves disclosures about revenue. In addition, ASU 2014-09 adds a new Subtopic to the Codification, ASC 340-40, Other Assets and Deferred Costs: Contracts with Customers, to provide guidance on costs related to obtaining a contract with a customer and costs incurred in fulfilling a contract with a customer that are not in the scope of another ASC Topic. The guidance in ASU 2014-09 is effective for public entities for annual reporting periods beginning after December 15, 2016, including interim periods therein. Early application is not permitted. Management is in the process of assessing the impact of ASU 2014-09 on the Company’s financial statements.

 

NOTE 4 – GOING CONCERN AND LIQUIDITY

 

The Company’s financial statements are prepared using generally accepted accounting principles applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has incurred significant recurring losses which have resulted in a members’ deficit of $4,231,449, net loss of $2,427,203 and net cash used in operations of $1,642,277 for the year ended March 31, 2017. Additionally, as of March 31, 2017 the Company had cash of $1,616 and a working capital deficit of $4,247,684. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

Historically the Company has relied on increasing revenues and new debt financing to pay for operational expenses and debt as it came due. During the year ended March 31, 2017, the Company raised $1,370,788 in cash proceeds from related parties and raised $1,824,965 in cash proceeds from new lending arrangements.  In April 2017, the Company received cash proceeds of $825,000 from new lending arrangements. Additionally, effective April 1, 2017 the Company has completed a merger with a public reporting company and subsequent to March 31, 2017 have exchanged $1,934,000 worth of debt into shares of the public company’s stock (see Note 9). Going forward the Company plans to reduce obligations with cash flow provided by operations and pursue additional debt and equity financing.

 

Over the past few years, Wealth Generators intentionally increased expenses to prepare the Company’s platform to handle anticipated growth. Going forward, the Company believes the current state will support this growth without a significant increase in expenses other than customer support and the bonus plan which rises commensurate with revenues.

 

In order to expand internationally and support multiple language translations, the Company plans to seek additional funding through public and/or private offerings of equity securities and/or debt financings. The Company currently has multiple lead sources that are finalizing their due diligence process and anticipates closing on this funding in the very near future.

 

Accordingly, the accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The financial statements do not include any adjustment that might result from the outcome of this uncertainty.

 

 9 

 

 

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

  

NOTE 5 – RELATED PARTY TRANSACTIONS

 

As of March 31, 2017, and 2016 the Company’s related party payables consisted of the following:

 

   2017   2016 
Short term advances (1)  $100,000   $13,000 
Revenue Finance Agreement dated 6/15/15 (2)   -    58,094 
Revenue-based Funding Agreement entered into on 11/8/15 (3)   180,000    450,000 
Short term Promissory Note entered into on 9/13/16 (4)   150,000    - 
Promissory Note entered into on 11/15/16 (5)   895    - 
Promissory Note entered into on 3/15/17 (6)   375,000    - 
   $805,895   $521,094 

 

(1)The Company is periodically advanced operating funds from its members and other related parties. Other related parties include entities that are owned, controlled, or influenced by the Company’s members or management.  The advances are due on demand, generally have no interest or fees associated with them, and are unsecured. During the year ending March 31, 2017 the Company received $451,000 in cash proceeds from advances and paid related parties $364,000. During the year ending March 31, 2016 the Company received $325,485 in cash proceeds from advances and paid related parties $510,485. Additionally, during the year ending March 31, 2016, the Company paid an additional $65,750 to related parties that had advanced funds as additional fees for extensions or the inability to pay on demand.

 

(2)A company that has a member that is also a majority owner of the Company entered into a Revenue Finance Agreement and advanced cash of $200,000 on June 16, 2015. The Agreement requires a daily business day repayment of $937 for a period of approximately one year, maturing on July 30, 2016. The schedule included 250 payments with total interest to be paid in the amount of $34,250. During the year ending March 31, 2017 and 2016 the Company made payments of $58,094 and $176,156, respectively, for this arrangement.

 

(3)A majority member of the Company advanced funds of $150,000 on November 16, 2015 under a Revenue-based Funding Agreement which required that beginning December 30, 2015 the Company would pay an amount equal to 2% of its top line revenue generated from the prior month to pay down the loan until such time that the lender had received $450,000. As such, during the year ending March 31, 2016 the Company recorded interest of $300,000 on the borrowing. During the year ending March 31, 2017 the Company paid back $270,000 in addition to paying an additional $89,129 for new loan fees that were subsequently agreed upon by both parties as a result of the Company defaulting on its repayment obligations.

 

(4)A member of the senior management team has continuously advanced funds of $150,000 at various times during the year ended March 31, 2017, beginning on September 14, 2016, under short term Promissory Notes. Each of the Notes carry the same terms, have a fixed interest payment of $7,500, and is generally due in less than four weeks. Under this arrangement, during the year ended March 31, 2017, the Company borrowed a total of $450,000, paid back $300,000, and incurred and paid a total of $52,500 for loan fees.

 

(5)The Company entered into a Promissory Note for $94,788 with a company owned by immediate family members of two members of the executive management team. Funds were advanced to the Company on November 16, 2016 and December 16, 2016 in the amount of $78,750 and $16,038, respectively. The Promissory Note had a term of twelve months, an annual interest rate of 8%, and no pre-payment penalty. During the year ending March 31, 2017 the Company incurred $895 worth of interest expense on the note and paid back the entire principal balance of $94,788.

 

(6)A company that is a majority member entered into a Promissory Note in the amount of $300,000, advancing funds on March 17, 2017. The Note matures on September 16, 2017 and has a fixed interest amount of $75,000. Collateral on this note is the reserve balance of $150,000 on one of the Company’s merchant accounts. No payments were made on this arrangement during the year ending March 31, 2017.

 

In addition to the above related party payables that were outstanding as of March 31, 2017 and 2016 the Company also received proceeds from formal agreements with related parties of which they received proceeds of $50,000, incurred interest or fees of $84,953, and made total payments of $343,287 during the year ending March 31, 2016. The total payments of $343,287 included payments made for $208,334 worth of related party payables outstanding at March 31, 2015. During the year ending March 31, 2017 the Company received $75,000 worth of proceeds, incurred interest or fees of $11,250 and made total payments of $86,250.

 

 10 

 

 

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

  

NOTE 6 – DEBT

 

As of March 31, 2017 and 2016 the Company’s debt consisted of the following:

 

   2017   2016 
Loan agreement entered into on 5/11/15 (1)  $-   $39,067 
Revenue based funding arrangement entered into on 8/31/15 (2)   263,641    291,963 
Revenue share agreement entered into on 6/28/16 (3)   525,000    - 
Purchase and sale agreement for future receivables entered into on 9/30/16 (4)   220,652    - 
Short term advance received on 1/11/17 (5)   1,000,000    - 
Short term advance received on 3/16/17 (6)   50,000    - 
Promissory note entered into on 3/31/17 (7)   34,452    - 
   $2,093,745   $331,030 

 

(1)The Company received $100,000 as a principle investment wherein the Company was to make fixed minimum monthly payments to the lender over a 12-month period. The agreement had no stated interest rate or amount, however, in addition to the repayment terms the Company agreed to issue minimum monthly payments of $4,000 after the loan was paid in full and for the entire duration of the Company. The Company made payments of $39,067 and $60,933 during the years ending March 31, 2017 and 2016, respectively to repay this debt. The Company is expensing the $4,000 additional monthly payments as they have been disbursed subsequent to the payback of the initial funds borrowed.

 

(2)The Company entered into a Revenue-based Funding Agreement and received proceeds of $50,000 on 12/18/15, $25,000 on April 17, 2015, and $25,000 September 1, 2015. The agreement required that beginning September 30, 2015 the Company would pay an amount equal to 2% of its top line revenue generated from the prior month to pay down the loan until such time that the lender had received an amount that was three times the amount advanced. As such, during the year ending March 31, 2015 and 2016 the Company recorded interest of $100,000 for each year and during the year ending March 2016 the Company paid back $8,037 of the liability. During the year ending March 31, 2017 the Company paid back $28,322.

 

On March 21, 2017 the Company entered into a Conversion Agreement to extinguish the Revenue-based Funding Agreement in exchange for 10,000,000 shares of common stock upon the Company’s acquisition by a publicly traded Company. See Note 9.

 

(3)During April 2016 the Company entered into a Royalty Agreement, which was replaced with a Revenue Share Agreement dated 6/28/16, which was amended in October of 2016. Cash receipts were received of $100,000, $150,000, and $250,000 on April 19, 2016, May 11, 2016, and June 29, 2016, respectively. In accordance with the terms of the final amended agreement the Company is to make payments of $25,000 per month or a 3% royalty for the previous months sales, whichever is greater, beginning February 15, 2017, until the lender has been paid back $600,000. During the year ending March 31, 2017 the Company recorded interest of $100,000 for the amount to be paid back in excess of the proceeds received and paid back $75,000.

 

(4)The Company entered into a Purchase and Sale Agreement for Future Receivables with an entity that provides quick access to working capital. On October 6, 2016 the Company received proceeds from this arrangement of $250,000. In accordance with the terms of the arrangement the Company would be required to pay back $345,600 over a 16-month period by making daily ACH payments in the amount of $1,052 per business day. Accordingly, the Company recorded $95,000 as interest expense at inception of the agreement which was the difference between the funds received and the amount that was to be paid back. During the year ending March 31, 2017 the Company made payments of $125,188 on the debt, which included payments of $240 for 6 monthly maintenance fees of $40 per month, therefore reducing the debt by $124,948.

 

 11 

 

 

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

 

(5)The Company received funds of $1,000,000 on January 11, 2017 as a result of a short-term advance where the lender was anticipating converting such funds into shares of common stock upon the Company’s acquisition by a publicly traded Company. On June 6, 2017, the Company finalized a Conversion Agreement wherein these funds, along with $800,000 advanced in April of 2017, were exchanged for equity (see Note 9).

 

(6)The Company received funds of $50,000 on March 16, 2017 as a result of a short-term advance. Such advance has no interest rate or due date, thus is shown as due on demand. During the year ending March 31, 2016 no payments were made to reduce this liability.

 

(7)The Company received a short-term advance of $24,965 on March 3, 2017 and entered into a Promissory Note with the lender on March 31, 2017 to formalize the lending arrangements for this advance. Per the Promissory Note $50,000 was to be advanced on, or before, April 3, 2017, therefore the Company received $25,000 in proceeds subsequent to March 31, 2017 (see Note 9). The Promissory Note states that the Company is to pay a fixed interest amount of $19,000 and that both principal and interest would be due on September 30, 2017. During the year ending March 31, 2017 the Company has recorded $9,487 as interest expense to recognize interest proportional to the proceeds received and no payments were made to reduce this liability.

 

NOTE 7 – MEMBERS’ DEFICIT

 

The Company is governed by the terms and conditions of the Joint Venture agreement dated March 21, 2013. The Company shall continue for 99 years, until February of 2112, in accordance with the terms of the Articles of Organization. The Company carries only one class of members’ interests with equal rights, preferences and privileges. The purpose of the Company is to engage in any lawful activity for which a limited liability company may be organized under the laws of the State of Utah.

 

During the year ending March 31, 2016 the Company entered into two separate Limited Liability Company Ownership Interest Purchase Agreements wherein they offered to sell an 8% and 10% ownership interest for $500,000 each and would guarantee distributions in amounts equal to 1% of top line revenue of the prior month until such a time that distributions were equal to $1,500,000. Per the terms of the agreements the percentage ownership and guaranteed distributions would be pro-rated based on the proceeds received. Under these agreements, proceeds of $325,000 and $425,000 were received for a 5.2% and an 8.5% ownership interest. Furthermore, during the year ending March 31, 2016 distributions of $24,667 and $22,881 were paid out under each of the agreements for a total of $47,548. During the year ending March 31, 2017 proceeds of $25,000 were received for an additional 0.5% ownership interest under the above mentioned 10% ownership purchase agreement and $92,052 and $112,462 were distributed for a total of $204,514.

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

Operating lease

 

The Company’s headquarters are located in Salt Lake City, Utah, under a month to month lease at $5,100 per month. The Company’s corporate finance location is in Eatontown, New Jersey, on a month to month arrangement for $1,000 per month. The Company has a support call center located in Orem, Utah, which is under an operating lease for $1,500 per month that expires in July of 2017. Future minimum lease payments for the Orem, Utah location are $6,000.

 

Litigation

 

In the ordinary course of business, the Company may be or has been involved in legal proceedings from time to time. As of the date these financial statements were available to be issued there have been no material legal proceedings relating to the Company.

 

 12 

 

 

WEALTH GENERATORS, LLC

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2017 AND 2016

  

Other agreements

 

In conjunction with a lending arrangement for $100,000, entered into on May 11, 2015 (see Note 6), the Company agreed to issue minimum monthly payments of $4,000 after the loan was paid in full and for the entire duration of the Company. The Company is expensing the $4,000 additional monthly payments as they have been disbursed, subsequent to the payback of the initial funds borrowed, and currently has these monthly payments committed to into perpetuity. During the year ending March 31, 2016 the Company made 10 payments under this arrangement, for $40,000.

 

NOTE 9 – SUBSEQUENT EVENTS

 

Merger with a public company

 

Effective April 1, 2017, the Company entered into a Contribution Agreement with Investview, Inc. (“INVU”), a public SEC reporting Company, pursuant to which the Company’s members agreed to contribute 100% of the outstanding securities of the Company in exchange for an aggregate of 1,358,670,942 shares of INVU’s common stock. Following the contribution, the Company’s members control the majority of INVU’s outstanding common stock and the Company became a wholly owned subsidiary of INVU. 

 

New lending arrangements

 

Subsequent to March 31, 2017 the Company received short term advances of $800,000 and $25,000 from two separate lenders. The $25,000 received was in conjunction with a Promissory Note entered into prior to March 31, 2017, see Note 6.

 

Conversions of debt

 

On March 21, 2017 the Company entered into a Conversion Agreement to extinguish a Revenue-based Funding Agreement in exchange for 10,000,000 shares of common stock upon the Company’s acquisition by a publicly traded Company. Because an acquisition took place effective April 1, 2017, as a result of this agreement $263,000 worth of debt was extinguished and 10,000,000 shares of INVU stock was issued.

 

On March 28, 2017 the Company entered into a Conversion Agreement to extinguish a Revenue-based Funding Agreement with a related party in exchange for 10,000,000 shares of common stock upon the Company’s acquisition by a publicly traded Company plus monthly repayments of $15,000 for a period of 6 months. Because an acquisition took place effective April 1, 2017, as a result of this agreement $90,000 worth of debt was extinguished and 10,000,000 shares of INVU stock was issued.

 

On June 6, 2017 the Company entered into a Conversion Agreement to convert $1,800,000 worth of debt into 180,000,000 shares of INVU’s stock.

 

The Company has evaluated subsequent events through June 30, 2017, the date on which the financial statements were available to be issued, and there are no additional subsequent events to report.

 

 13 

 

EX-99.2 3 v470118_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

Unaudited Pro Forma Condensed Consolidated Financial Information

 

The following unaudited pro forma condensed consolidated financial information presents the historical balance sheet of Wealth Generators, LLC (“WG”) as of March 31, 2017 giving pro forma effect to the reverse merger that was effective after the close of business on March 31, 2017 of WG with Investview, Inc. (“INVU”). The statement of operations has been presented as if the reverse merger had occurred on April 1, 2016.

 

The historical financial information has been derived from the audited financial statements of Wealth Generators and the unaudited and unreviewed financial statements of INVU. The financial information has been adjusted to give pro forma effect to events that are directly attributable to the reverse merger, are factually supportable and, in the case of the pro forma statements of operations, have a recurring impact. The pro forma adjustments are preliminary, is for informational purposes only, and the unaudited pro forma combined financial information is not necessarily indicative of the financial position or results of operations that may have actually occurred had the reverse merger taken place on the dates noted, or the future financial position or operating results of the combined company. The pro forma adjustments are based upon available information and assumptions that we believe are reasonable.

 

The transaction was accounted for as a reverse acquisition using the acquisition method of accounting in accordance with the FASB (ASC 805). WG is the acquirer solely for financial accounting purposes. For purposes of the pro forma financial information contained herein, WG’s purchase price to acquire INVU was estimated based on an estimated value per share of INVU of $0.0044. The allocation of the purchase price is preliminary and is dependent upon certain procedures that have not been finalized. The actual amounts recorded as of the completion of the transaction may differ materially from the information presented in the unaudited pro forma condensed combined financial statements. The unaudited pro forma condensed consolidated financial statements constitute forward-looking information and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. 

 

 

 

  

INVESTVIEW, INC.

PRO FORMA CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2017

(Unaudited)

 

   Wealth       Pro Forma   Pro Forma 
   Generators, LLC   Investview, Inc.   Adjustments   Consolidated 
                 
ASSETS                    
Current assets:                    
Cash and cash equivalents  $1,616   $3,550   $-   $5,165 
Receivables   444,610    150,000     (162,430)    [1]  432,179 
Short term advances   10,000    -    -    10,000 
 Total current assets   456,225    153,550    (162,430)   447,344 
                     
Fixed assets, net   10,235    -    -    10,235 
                     
Other assets:                    
Deposits   6,000    -    -    6,000 
Goodwill              1,101,298  [3]    
    -    -     (1,101,298)[4]  - 
 Total other assets   6,000    -    -    6,000 
                     
Total assets  $472,461   $153,550   $(162,430)  $463,580 
                     
LIABILITIES AND STOCKHOLDERS' DEFICIT                    
Current liabilities:                    
Accounts payable and accrued liabilities  $1,370,972   $410,487   $  (162,430)[1] $1,373,472 
               (91,500 )[2]    
               (154,057)[4]    
Deferred revenue   433,298    -    -    433,298 
Related party payables   805,895    127,199     (127,199 )[4]  805,895 
Settlement payable   -    344,392     (344,392 )[2]  - 
Debt   2,093,745    73,011     (46,696)[2]  2,102,476 
               (17,583)[4]    
Current liabilities of discontinued operations   -    120,300     (120,300)[4]  - 
Derivative liabiilty, short term portion   -    38,157     (38,157) [2]  -
 Total current liabilities   4,703,909    1,113,546    (1,102,315)   4,715,140 
                     
 Long term liabilities   -    -    -    - 
                     
Total liabilities   4,703,909    1,113,546    (1,102,315)   4,715,140 
                     
STOCKHOLDERS' DEFICIT                    
Preferred stock   -    -    -    - 
Common stock   -    125,889     24,576  [2]  1,509,136 
               1,358,671  [3]    
Additional paid in capital   -    97,658,268     83,558  [2]  (1,251,112)
               (98,992,938 )[3]    
Treasury stock   -    (8,589)   -    (8,589)
Members' deficit   (4,231,449)   -    4,231,449 [5]    
Accumulated deficit              412,612  [2]    
               98,735,565 [3]    
              (682,159 )[4]    
    -  (98,735,565)  (4,231,449) [5]  (4,500,996)
 Total stockholders' deficit   (4,231,449)   (959,996)   939,884    (4,251,561)
                     
Total liabilities and stockholders' deficit  $472,461   $153,550   $(162,430)  $463,580 

 

 

 

 

INVESTVIEW, INC.

PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDING MARCH 31, 2017

(Unaudited)

 

   Wealth       Pro Forma     Pro Forma 
   Generators, LLC   Investview, Inc.   Adjustments     Consolidated 
                   
Revenue, net  $12,872,947   $145,838   $(145,838) [4]  $12,872,947 
                       
Operating costs and expenses:                      
Cost of sales   862,849    3,000    (3,000) [4]   862,849 
Commissions   9,412,655    -    -      9,412,655 
Selling and marketing   500,032    -    -      500,032 
Salary and related   1,918,199    -    -      1,918,199 
Professional fees   917,308    -    -      917,308 
General and administrative   1,199,564    1,488,240    (1,343,764) [4]   1,344,041 
  Total operating costs and expenses   14,810,607    1,491,240    (1,346,763)     14,955,084 
                       
Net loss from operations   (1,937,660)   (1,345,402)   1,200,925      (2,082,137)
                       
Other income (expense):                      
Interest expense, related parties   (274,057)   -    -      (274,057)
Interest expense   (205,327)   (5,431)   -      (210,758)
Other income (expense)   (6,120)   -    -      (6,120)
Gain (loss) on change in fair value of derivative liabilities   -    97,057    -      97,057 
Gain (loss) on debt extinguishment   -    3,140,000    412,612  [2]   3,552,612 
  Total other income (expense)   (485,504)   3,231,626    412,612      3,158,733 
                       
Loss from operations before taxes   (2,423,164)   1,886,223    1,613,537      1,076,596 
                       
Tax expense   (4,039)   -    -      (4,039)
                       
Net loss  $(2,427,203)  $1,886,223   $1,613,537     $1,072,558 

 

 

 

 

  

[1]This entry eliminates the intercompany account balances

 

[2]In conjunction with the Acquisition, INVU entered into an assignment and assumption agreement wherein they issued 24,914,348 shares of their common stock to Alpha Pro Asset Management Group, LLC ("Alpha Pro"), an entity affiliated with the prior members of management, in exchange for Alpha Pro's assumption of $482,588 worth of liabilities. This entry records the issuance of shares, the extinguishment of debt, and the gain on the transaction. One of the notes assumed by Alpha Pro had a derivative liability recorded on the INVU’s books for $31,157, therefore that liability was also extinguished with the execution of the agreement.

 

[3]INVU issued 1,358,670,942 shares of their common stock to the members of Wealth Generators, LLC in exchange for 100% of the outstanding securities of WG. This entry records the issuance of shares to ensure the capital accounts reflects that of the legal acquirer (INVU), records goodwill for the excess of the purchase price over the assets acquired and liabilities assumed, and eliminates INVU's historical stockholders' deficit.

 

The fair value of the consideration effectively transferred was measured based on the fair value of INVU’s shares that were outstanding immediately before the transaction of 150,465,339. Using the closing market price of INVU’s shares on March 1, 2017 of $0.0044 consideration was valued at $662,047.

 

 

Cash  $3,550 
Receivables   150,000 
Total assets acquired   153,550 
      
Accounts payable and accrued liabilities   439,288 
Due to former management   127,199 
Debt   26,314 
Total liabilities assumed   592,801 
      
Net liabilities assumed   439,251 
      
Consideration   662,047 
      
Goodwill  $1,101,298 

 

[4]On June 6, 2017 INVU entered into an Acquisition Agreement with Market Trend Strategies, LLC ("Market"), a company whose members are also former members of management of INVU. In accordance with the Acquisition Agreement, INVU spun-off the operations of INVU that existed prior to the merger with Wealth Generators, LLC and sold the intangible assets used in the operations   of INVU pre-merger in exchange for Market assuming $419,139 worth of liabilities that had been on the books pre-merger. Because there was goodwill that was recorded in conjunction with the merger, and it therefore related to the INVU operations that were acquired, this spin-off entry effectively reduced the goodwill to zero, reduced the liabilities that had been assumed, removed the expenses related to the spun-off operations of INVU pre-merger, and resulted in a gain on spin-off of operations.

 

[5]This entry reclasses the members deficit of Wealth Generators, LLC to accumulated deficit of the consolidated entity