XML 64 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Credit Facilities and Notes Payable (Details Textual 1) - USD ($)
$ in Thousands
12 Months Ended
May 01, 2018
Feb. 15, 2017
Dec. 31, 2019
Dec. 31, 2018
Credit Facilities and Notes Payable (Textual)        
Amortization of deferred issuance costs     $ 846 $ 966
Carbon California [Member]        
Credit Facilities and Notes Payable (Textual)        
Business acquisitions, description   The sale and issuance by Carbon California of Senior Revolving Notes in the principal amount of $10.0 million.    
Prudential [Member] | Carbon California [Member] | Senior Revolving Notes [Member]        
Credit Facilities and Notes Payable (Textual)        
Initial revolving borrowing capacity   $ 25,000    
Notes maturity date   Feb. 15, 2022    
Principal outstanding     10,000  
Borrowing base amount     45,000  
Outstanding borrowings     $ 33,000  
Effective borrowing rate     7.10%  
Commitment fee (as a percent)   0.50%    
Annual administrative fee payable   $ 75    
Percentage of production hedged by commodity derivatives, year one   75.00%    
Percentage of production hedged by commodity derivatives, year two   65.00%    
Percentage of production hedged by commodity derivatives, year three   50.00%    
Principal payments in minimum installments   $ 500    
Current portion of fees     $ 599  
Amortization of deferred issuance costs     $ 273 217
Debt instrument, covenant, debt to EBITDA ratio   4.5    
Debt instrument, covenant, senior revolving notes to EBITDA ratio   3.5    
Debt instrument, covenant, interest coverage ratio   2.0    
Debt instrument, covenant, current ratio   1.0    
Ownership percentage     46.08%  
Prudential [Member] | Carbon California [Member] | Senior Revolving Notes [Member] | LIBOR [Member]        
Credit Facilities and Notes Payable (Textual)        
Effective borrowing rate   5.50%    
Prudential [Member] | Carbon California [Member] | Senior Revolving Notes [Member] | Prime Rate [Member]        
Credit Facilities and Notes Payable (Textual)        
Effective borrowing rate   4.50%    
Prudential [Member] | Carbon California [Member] | Subordinated Notes [Member]        
Credit Facilities and Notes Payable (Textual)        
Notes maturity date   Feb. 15, 2024    
Principal outstanding     $ 10,000  
Percentage of production hedged by commodity derivatives, year one   67.50%    
Percentage of production hedged by commodity derivatives, year two   58.50%    
Percentage of production hedged by commodity derivatives, year three   45.00%    
Amortization of debt discount     178 58
Interest rate (as a percent)   12.00%    
Number of common units issued   1,425    
Increase in sharing percentage by noncontroling interest   5.00%    
Fair value per Class A unit   $ 1,000    
Fair value of debt discount   1,300    
Outstanding discount amount of notes     735  
Proceeds from debt   $ 30,000    
Principal prepayment allowed (as a percent)   100.00%    
Prepayment fee (as a percent)   3.00%    
Debt instrument, covenant, debt to EBITDA ratio   5.18    
Debt instrument, covenant, senior revolving notes to EBITDA ratio   4.03    
Debt instrument, covenant, interest coverage ratio   1.6    
Debt instrument, covenant, current ratio   0.85    
Percentage of adjusted PV-10 not to exceed indebtedness   0.65%    
Prudential [Member] | Carbon California [Member] | 2018 Subordinated Notes [Member]        
Credit Facilities and Notes Payable (Textual)        
Notes maturity date Feb. 15, 2024      
Principal outstanding     3,000  
Percentage of production hedged by commodity derivatives, year one 67.50%      
Percentage of production hedged by commodity derivatives, year two 58.50%      
Percentage of production hedged by commodity derivatives, year three 45.00%      
Amortization of debt discount     84 $ 57
Interest rate (as a percent) 12.00%      
Number of common units issued 585      
Increase in sharing percentage by noncontroling interest 2.00%      
Fair value per Class A unit $ 1,000      
Fair value of debt discount 490      
Outstanding discount amount of notes     $ 349  
Proceeds from debt $ 3,000      
Principal prepayment allowed (as a percent) 100.00%      
Prepayment fee (as a percent) 3.00%