XML 89 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Financial Data - Oil and Gas Producing Activities (unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Schedule of proved undeveloped and developed oil and gas reserves expected to be recovered from new wells

   2019   2018 
   Oil   Natural Gas   NGL   Total   Oil   Natural Gas   NGL   Total 
   MBbls   MMcf   MBbls   MMcfe   MBbls   MMcf   MBbls   MMcfe 
Proved reserves, beginning of year   18,898    455,400    1,923    580,326    919    81,702    -    87,216 
Revisions of previous estimates   (1,362)   24,194    (618)   12,310    (2,803)   1,832    (1,147)   (21,868)
Extensions and discoveries   826    1,187    77    6,605    -    -    -    - 
Production   (589)   (21,436)   (36)   (25,182)   (451)   (4,798)   (33)   (7,702)
Purchases of reserves in-place   -    -    -    -    21,233    376,664    3,103    522,680 
Sales of reserves in-place   (31)   (8,980)   -    (9,166)   -    -    -    - 
Proved reserves, end of year   17,742    450,365    1,346    564,893    18,898    455,400    1,923    580,326 
                                         
Proved developed reserves at:                                        
End of year   12,972    444,104    936    527,555    14,336    450,424    1,472    545,272 
Proved undeveloped reserves at:                                        
End of year   4,770    6,261    410    37,338    4,562    4,976    451    35,054 

Schedule of aggregate capitalized costs relating to oil and gas producing activities

(in thousands)  2019   2018 
     
Oil and gas properties:        
Proved oil and gas properties  $351,488   $347,059 
Unproved properties   4,872    5,416 
Accumulated depreciation, depletion, amortization and impairment   (109,344)   (98,604)
Total  $247,016   $253,871 

Schedule of costs incurred in oil and gas property acquisition, exploration, and development activities
(in thousands)   2019     2018  
             
Property acquisition costs:            
Unevaluated properties   $ -     $ 3,464  
Proved properties and gathering facilities     -       63,517  
Development costs     7,676       2,074  
Gathering facilities     -       460  
Asset retirement obligations     -       14,085  
Total   $ 7,676     $ 83,600  
Schedule of company's investment in unproved properties
(in thousands)  2019   2018   2017 and Prior 
                
Acquisition costs  $496   $3,464   $912 
Schedule of results of operations from oil and gas producing activities
(in thousands)   2019     2018  
             
Revenues:                
Oil, gas and NGL sales, including commodity derivative gains and losses   $ 96,885     $ 52,946  
                 
Expenses:                
Production expenses     41,307       22,226  
Depletion expense     14,062       7,305  
Accretion of asset retirement obligations     1,625       868  
Total expenses     56,994       30,399  
                 
Results of operations from oil and gas producing activities   $ 39,891     $ 22,547  
                 
Depletion rate per Mcfe   $ 0.56     $ 0.89
Schedule of estimate of the current market value of the Company's proved reserves
  December 31, 
(in thousands)  2019   2018 
         
Future cash inflows  $2,212,049   $2,878,392 
Future production costs   (1,306,608)   (1,538,870)
Future development costs   (77,952)   (76,852)
Future income taxes   (146,951)   (258,277)
Future net cash flows   680,538    1,004,393 
10% annual discount   (408,690)   (612,325)
Standardized measure of discounted future net cash flows  $271,848   $392,068
Schedule of discounted future cash flows relating to proved oil and gas reserves
  December 31, 
(in thousands)  2019   2018 
         
Standardized measure of discounted future net cash flows, beginning of period  $392,068   $57,082 
Sales of oil and gas, net of production costs and taxes   (49,746)   (25,681)
Price revisions   (158,799)   133,789 
Extensions, discoveries and improved recovery, less related costs   10,822    - 
Changes in estimated future development costs   (3,041)   (32,711)
Development costs incurred during the period   6,685    926 
Quantity revisions   5,565    (23,484)
Accretion of discount   39,207    5,708 
Net changes in future income taxes   39,929    (89,117)
Purchases of reserves-in-place   -    391,877 
Sales of reserves-in-place   (4,004)   - 
Changes in production rate timing and other   (6,838)   (26,321)
           
Standardized measure of discounted future net cash flows, end of period  $271,848   $392,068 
Schedule of weighted averaged adjusted prices
  2019   2018 
Oil (per Bbl)  $55.69   $65.56 
Natural Gas (per Mcf)  $2.58   $3.10