XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Preferred Stock
Additional Paid-in Capital
Non-Controlling Interests
Accumulated Deficit
Total
Balances at Dec. 31, 2017 $ 60 $ 58,813 $ 1,841 $ (44,218) $ 16,496
Balances (in shares) at Dec. 31, 2017 6,006          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 292 292
Restricted stock vested $ 1 1
Restricted stock vested (in shares) 38          
CCC warrant exercise - share issuance $ 15 8,311 16,466 24,792
CCC warrant exercise - share issuance (in shares) 1,528          
CCC warrant exercise - liability extinguishment 1,792 1,792
Non-controlling interest distributions, net (24) (24)
Net income (loss) 1,115 3,569 4,684
Balances at Mar. 31, 2018 $ 76 69,208 19,398 (40,649) 48,033
Balances (in shares) at Mar. 31, 2018 7,572          
Balances at Dec. 31, 2017 $ 60 58,813 1,841 (44,218) 16,496
Balances (in shares) at Dec. 31, 2017 6,006          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)           484
Balances at Jun. 30, 2018 $ 77 $ 1 75,594 21,277 (42,424) 54,525
Balances (in shares) at Jun. 30, 2018 7,701 50        
Balances at Mar. 31, 2018 $ 76 69,208 19,398 (40,649) 48,033
Balances (in shares) at Mar. 31, 2018 7,572          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 192 192
Restricted stock vested
Restricted stock vested (in shares) 21          
Preferred share issuance (Note 11) $ 1 4,999 5,000
Preferred share issuance (Note 11) (in shares) 50        
Deemed dividend 71 (71)
Non-controlling interest distributions, net 5,498 5,498
Net income (loss) (3,619) (579) (4,198)
Balances at Jun. 30, 2018 $ 77 $ 1 75,594 21,277 (42,424) 54,525
Balances (in shares) at Jun. 30, 2018 7,701 50        
Balances at Dec. 31, 2018 $ 77 $ 1 84,612 28,284 (36,939) 76,035
Balances (in shares) at Dec. 31, 2018 7,656 50        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 222 222
Restricted stock vested $ 1 1
Restricted stock vested (in shares) 40        
Non-controlling interest distributions, net 22 22
Net income (loss) (2,590) (4,100) (6,690)
Balances at Mar. 31, 2019 $ 79 $ 1 84,833 25,716 (41,039) 69,590
Balances (in shares) at Mar. 31, 2019 7,791 50        
Balances at Dec. 31, 2018 $ 77 $ 1 84,612 28,284 (36,939) 76,035
Balances (in shares) at Dec. 31, 2018 7,656 50        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)           473
Balances at Jun. 30, 2019 $ 79 $ 1 85,057 26,634 (34,810) 76,961
Balances (in shares) at Jun. 30, 2019 7,816 50        
Balances at Mar. 31, 2019 $ 79 $ 1 84,833 25,716 (41,039) 69,590
Balances (in shares) at Mar. 31, 2019 7,791 50        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 224 224
Restricted stock vested
Restricted stock vested (in shares) 25          
Deemed dividend          
Non-controlling interest distributions, net (16) (16)
Net income (loss) 934 6,229 7,163
Balances at Jun. 30, 2019 $ 79 $ 1 $ 85,057 $ 26,634 $ (34,810) $ 76,961
Balances (in shares) at Jun. 30, 2019 7,816 50