XML 47 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Commodity Derivatives (Tables)
6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of swap derivative agreements
   Natural Gas Swaps*   Natural Gas Collars* 
       Weighted
Average
       Weighted
Average Price
 
Year  MMBtu   Price (a)   MMBtu   Range (a) 
                 
2019   5,925,000   $2.82    1,129,500   $2.60 – $3.03 
2020   6,433,000   $2.81    4,128,0000   $2.40 – $2.75 
2021   960,000   $2.79    2,809,000   $2.40 – $2.75 

 

   Oil Swaps*   Oil Collars* 
Year  WTI Bbl   Weighted Average Price (b)   Brent Bbl   Weighted Average Price (c)   WTI Bbl   Weighted Average Price (b)   Brent Bbl   Weighted Average Price (c) 
2019   125,178   $53.39    81,493   $67.01    1,200   $47.50 - $56.60    21,800   $47.00 - $75.00 
2020   121,147   $55.37    151,982   $66.03    23,700   $47.00 - $60.15    37,400   $47.00 - $75.00 
2021   -   $-    86,341   $67.12    33,000   $47.00 - $60.15    98,000   $47.00 - $75.00 

  

* Includes 100% of Carbon California's outstanding derivative hedges at June 30, 2019, and not our proportionate share.
(a) NYMEX Henry Hub Natural Gas futures contract for the respective period.
(b) NYMEX Light Sweet Crude West Texas Intermediate futures contract for the respective period.
(c) Brent future contracts for the respective period.
Schedule of fair value of the derivatives recorded

(in thousands)  June 30,
2019
   December 31,
2018
 
Commodity derivative contracts:        
Commodity derivative asset  $5,146   $3,517 
Commodity derivative asset – non-current  $1,582   $3,505 
           
Commodity derivative liability  $102   $- 
Schedule of realized and unrealized gains and losses

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
(in thousands)  2019   2018   2019   2018 
                 
Commodity derivative contracts:                
Settlement gains (losses)  $225   $(674)  $(231)  $(1,060)
Unrealized gains (losses)   8,455    (5,348)   (396)   (5,587)
                     
Total settlement and unrealized gains (losses), net  $8,680   $(6,022)  $(627)  $(6,647)
Schedule of fair value amounts of all derivative instruments assets and liabilities

           Net 
   Gross       Recognized 
   Recognized   Gross   Fair Value 
   Assets/   Amounts   Assets/ 
Balance Sheet Classification (in thousands)  Liabilities   Offset   Liabilities 
             
Commodity derivative assets:            
Commodity derivative asset  $6,176   $(1,030)  $5,146 
Commodity derivative asset – non-current   2,792    (1,210)   1,582 
Total derivative assets  $8,968   $(2,240)  $6,728 
                
Commodity derivative liabilities:               
Commodity derivative liability  $1,132   $(1,030)  $(102)
Commodity derivative liability – non-current   1,210    (1,210)   - 
Total derivative liabilities  $2,342   $(2,240)  $(102)