XML 47 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Commodity Derivatives (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of swap derivative agreements
    Natural Gas Swaps     Natural Gas Collars  
          Weighted
Average
          Weighted
Average Price
 
Year   MMBtu     Price (a)     MMBtu     Range (a)  
                         
2019     11,762,000,     $ 2.82       374,000     $ 2.60 – $3.03  
2020     12,433,000     $ 2.73       1,018,000     $ 2.50 – $2.70  
2021     6,448,000     $ 2.58       -     $ -  

 

    Oil Swaps     Oil Collars  
Year   WTI Bbl     Weighted Average  Price (b)     Brent Bbl     Weighted Average Price (c)     WTI Bbl     Weighted  Average Price (b)     Brent Bbl     Weighted  Average Price (c)  
2019     180,775     $ 53.46       121,079     $ 66.93       -       -       29,800     $ 47.00 - $75.00  
2020     121,147     $ 55.37       151,982     $ 66.03       18,000     $ 47.00 - $60.15       37,400     $ 47.00 - $75.00  
2021     -     $ -       86,341     $ 67.12       30,000     $ 47.00 - $60.15       98,000     $ 47.00 - $75.00  

  

* Includes 100% of Carbon California’s outstanding derivative hedges at March 31, 2019, and not our proportionate share.
(a) NYMEX Henry Hub Natural Gas futures contract for the respective period.
(b) NYMEX Light Sweet Crude West Texas Intermediate futures contract for the respective period.
(c) Brent future contracts for the respective period.
Schedule of fair value of the derivatives recorded

 

(in thousands)   March 31,
2019
    December 31,
2018
 
Commodity derivative contracts:            
Commodity derivative asset   $ -     $ 3,517  
Commodity derivative asset – non-current   $ 147     $ 3,505  
                 
Commodity derivative liability   $ 1,657     $ -  
Commodity derivative liability – non-current   $ 318     $ -  

Schedule of realized and unrealized gains and losses

 

   Three Months Ended
March 31,
 
(in thousands)  2019   2018 
         
Commodity derivative contracts:        
Settlement losses  $(456)  $(377)
Unrealized losses   (8,850)   (249)
           
Total settlement and unrealized losses, net  $(9,306)  $(626)

Schedule of fair value amounts of all derivative instruments assets and liabilities

 

           Net 
   Gross       Recognized 
   Recognized   Gross   Fair Value 
   Assets/   Amounts   Assets/ 
Balance Sheet Classification (in thousands)  Liabilities   Offset   Liabilities 
             
Commodity derivative assets:            
Commodity derivative asset  $1,063   $(1,063)  $- 
Commodity derivative asset – non-current   2,049    (1,902)   147 
Total derivative assets  $3,112   $(2,965)  $147 
                
Commodity derivative liabilities:               
Commodity derivative liability  $2,720   $(1,063)  $(1,657)
Commodity derivative liability – non-current   2,220    (1,902)   (318)
Total derivative liabilities  $4,940   $(2,965)  $(1,975)