XML 74 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and Divestitures (Details Textual)
1 Months Ended 12 Months Ended
Feb. 01, 2019
USD ($)
Jul. 11, 2018
Feb. 01, 2018
Nov. 01, 2017
shares
Apr. 03, 2017
USD ($)
shares
Oct. 31, 2017
USD ($)
Acres
Sep. 29, 2017
USD ($)
Dec. 31, 2018
USD ($)
May 01, 2018
Jan. 31, 2018
Aug. 15, 2017
USD ($)
Feb. 15, 2017
USD ($)
Acquisitions and Divestitures (Textual)                        
Purchase price of acquired assets               $ 38,876,000        
Transaction and due diligence costs               18,900,000        
Aggregate cash consideration               8,600,000        
Borrowing Revolver Increased                     $ 8,000,000  
Principal amount               $ 2,000,000        
Percentage of identifiable assets acquired and liabilities               100.00%        
Class A Units [Member] | Yorktown [Member]                        
Acquisitions and Divestitures (Textual)                        
Warrant to purchase common stock | shares       2,940                
Class B Units [Member]                        
Acquisitions and Divestitures (Textual)                        
Profits interest               14.70%        
Aggregate share ownership               14.70%        
Carbon California [Member]                        
Acquisitions and Divestitures (Textual)                        
Recognized gain based on fair value               $ 5,400,000        
Qualifies as a business combination, description     We recognized 100% of the identifiable assets acquired, liabilities assumed and the non-controlling interest at their respective fair value as of the date of the acquisition. We exchanged 1,527,778 common shares at a fair value of approximately $8.3 million ($5.45 per share), for 11,000 Class A Units of Carbon California, representing a 38.59% profits ownership interest in Carbon California.                  
Percentage of profits interest     56.40%           53.92% 17.81%    
Acquisitions issuance shares, description     On February 1, 2018, Yorktown exercised the California Warrant resulting in the issuance of 1,527,778 shares of our common stock in exchange for Yorktown’s Class A Units of Carbon California representing approximately 46.96% of the outstanding Class A Units of Carbon California (a profits interest of approximately 38.59%). After giving effect to the exercise on February 1, 2018, we owned 56.4% of the voting and profits interests of Carbon California.                  
Bearing interest of per annum                 12.00%      
Percentage of identifiable assets acquired and liabilities                 53.92%      
Carbon Appalachia [Member]                        
Acquisitions and Divestitures (Textual)                        
Profits interest               100.00%        
Recognized gain based on fair value               $ 1,300,000        
Purchase price               58,100,000        
Description of seneca acquisition         (i) issued Class A Units to us, Yorktown and Old Ironsides for an aggregate cash consideration of $12.0 million, (ii) issued Class B Units to us, and (iii) issued Class C Units to us. Additionally, Carbon Appalachia Enterprises, LLC, formerly known as Carbon Tennessee Company, LLC ("Carbon Appalachia Enterprises"), a subsidiary of the Company, entered into a 4-year $100.0 million senior secured asset-based revolving credit facility with LegacyTexas Bank (the "Revolver") with an initial borrowing base of $10.0 million.              
Equity commitment         $ 2,000,000     $ 37,000,000        
Aggregate cash consideration                     14,000,000  
Borrowing Revolver Increased                     $ 22,000,000  
Aggregate share ownership               100.00%        
Carbon Appalachia [Member] | Yorktown [Member]                        
Acquisitions and Divestitures (Textual)                        
Warrant to purchase common stock | shares         408,000              
Carbon Appalachia [Member] | Class A Units [Member]                        
Acquisitions and Divestitures (Textual)                        
Acquisitions issuance shares, description             (i) 9,805 Class A Units, (ii) 1,000 Class B Units and (iii) 121 Class C Units, which equated to a 27.24% aggregate share ownership of Carbon Appalachia.          
Equity commitment         $ 240,000              
Aggregate cash consideration             $ 11,000,000          
Acquired of Class A Units               $ 58,100,000        
Acquired cash paid               33,000,000        
Carbon Appalachia [Member] | Class B Units [Member]                        
Acquisitions and Divestitures (Textual)                        
Warrant to purchase common stock | shares         1,000              
Prudential [Member]                        
Acquisitions and Divestitures (Textual)                        
Profits interest                 46.08%      
Aggregate share ownership                 46.08%      
Purchase Agreement [Member]                        
Acquisitions and Divestitures (Textual)                        
Purchase price of acquired assets                       $ 1,500,000
Seneca Acquisition [Member]                        
Acquisitions and Divestitures (Textual)                        
Transaction and due diligence costs           $ 318,000            
Non-operated oil wells covering, gross acres | Acres           6,800            
Non-operated oil wells covering, net | Acres           6,600            
Purchase price           $ 43,000,000            
Description of seneca acquisition           We contributed approximately $5.0 million to Carbon California to fund our portion of the purchase price. We raised our $5.0 million through the issuance of 50,000 shares of Preferred Stock to Yorktown. Prudential also contributed $5.0 million to fund its share of the equity portion of the purchase price. Carbon California funded the remaining purchase price from cash, increased borrowings under the Senior Revolving Notes and $3.0 million in proceeds from the issuance of Senior Subordinated Notes.            
Assumed liabilities           $ 330,000            
Old Ironsides [Member]                        
Acquisitions and Divestitures (Textual)                        
Acquired of Class A Units               14,158,000        
Principal amount               $ 25,100,000        
Bearing interest of per annum               10.00%        
Old Ironsides [Member] | Subsequent Event [Member]                        
Acquisitions and Divestitures (Textual)                        
Principal amount $ 2,000,000                      
ARO [Member] | Seneca Acquisition [Member]                        
Acquisitions and Divestitures (Textual)                        
Assumed liabilities           $ 5,100,000            
Liberty Energy, LLC [Member]                        
Acquisitions and Divestitures (Textual)                        
Description of liberty acquisition   We completed an acquisition of 54 operated oil and gas wells covering approximately 55,000 gross acres (22,000 net) and the associated mineral interests in the Appalachian Basin for a purchase price of $3.0 million, subject to customary and standard purchase price adjustments (the "Liberty Acquisition"). The Liberty Acquisition increased our ownership in the acquired wells from 60% to 100%. The Liberty Acquisition was funded through borrowings under our Credit Facility. The Liberty Acquisition is accounted for as a non-significant asset acquisition.