XML 28 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Additional paid in capital
Non- controlling interest
Accumulated Deficit
Balances at Dec. 31, 2016 $ 8,973 $ 55 $ 57,588 $ 1,865 $ (50,536)
Balances, shares at Dec. 31, 2016   5,482      
Stock based compensation 1,106 1,106    
Stock based compensation, shares        
Vested restricted stock $ 1 (1)    
Vested restricted stock, shares   67      
Vested performance units $ 1 (1)    
Vested performance units, shares   80      
Restricted stock and performance units exchanged for tax withholding (399) $ (1) (398)    
Restricted stock and performance units exchanged for tax withholding, shares   (55)      
Non-controlling interest contributions, net (105) (105)  
Shares issued for exercise of warrant (Note 6) 2,791 $ 4 2,787    
Shares issued for exercise of warrant (Note 6), shares   432      
Warrant derivative extinguishment 2,049 2,049    
Class B Fair Value (Note 6) (4,317) (4,317)    
Net income 6,399 81 6,318
Balances at Dec. 31, 2017 16,496 $ 60 58,813 1,841 (44,218)
Balances, shares at Dec. 31, 2017   6,006      
Stock based compensation 1,133 1,133
Stock based compensation, shares        
Vested restricted stock $ 1 (1)
Vested restricted stock, shares   60      
Vested performance units $ 1 (1)
Vested performance units, shares   108      
Restricted stock and performance units exchanged for tax withholding (197) (197)
Restricted stock and performance units exchanged for tax withholding, shares   (46)        
Preferred share issuance 5,000 $ 1 4,999
Preferred share issuance, shares   50      
Beneficial conversion feature   1,125 (1,125)
CCC warrant exercise - share issuance 24,792 $ 15   8,312 16,465
CCC warrant exercise - share issuance, shares   1,528        
Majority control of CCC (Note 4) 10,429     10,429    
Units issued with 2018 Subordinated Notes, related party (Note 7) 489       489  
Non-controlling interest contributions, net 5,114   5,114
Net income 12,779 4,375 8,404
Balances at Dec. 31, 2018 $ 76,035 $ 77 $ 1 $ 84,612 $ 28,284 $ (36,939)
Balances, shares at Dec. 31, 2018   7,656 50