XML 60 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Commodity Derivatives (Tables)
12 Months Ended
Dec. 31, 2018
Derivatives, Fair Value [Line Items]  
Schedule of swap derivative agreements
    Natural Gas Swaps     Natural Gas Collars (1)     Oil Swaps (1)  
          Weighted           Weighted           Weighted           Weighted  
          Average           Average Price     WTI     Average     Brent     Average  
Year   MMBtu     Price (a)     MMBtu     Range (a)     Bbl     Price (b)     Bbl     Price (c)  
                                                 
2019     15,055,000     $ 2.85       836,000     $ 2.60 – $3.19       218,597     $ 53.50       148,086     $ 66.82  
2020     12,433,000     $ 2.73       1,018,000     $ 2.50 – $2.70       121,147     $ 55.37       151,982     $ 66.03  
2021     2,598,000     $ 2.69       -     $ -       -     $ -       86,341     $ 67.12  

 

(1) Includes 100% of Carbon California’s outstanding derivative hedges at December 31, 2018, and not our proportionate share.  
(a) NYMEX Henry Hub Natural Gas futures contract for the respective period.
(b) NYMEX Light Sweet Crude West Texas Intermediate futures contract for the respective period.
(c) Brent future contracts for the respective period.
Schedule of fair value of the derivatives recorded
(in thousands)   As of December 31,  
    2018     2017  
Commodity derivative contracts:                
Commodity derivative asset   $ 3,517     $ 215  
Commodity derivative asset – non-current   $ 3,505     $ 10  
Schedule of realized and unrealized gains and losses
(in thousands)   For the year ended 
December 31,
 
    2018     2017  
Commodity derivative contracts:            
Settlement (loss) gains   $ (3,848 )   $ 770  
Unrealized gains     8,742       2,158  
                 
 Total settlement and unrealized gains, net   $ 4,894     $ 2,928  
Schedule of fair value amounts of all derivative instruments assets and liabilities

The following table summarizes the location and fair value amounts of all derivative instruments in the consolidated balance sheet, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheet as of December 31, 2018.

 

                    Net  
        Gross           Recognized  
        Recognized     Gross     Fair Value  
        Assets/     Amounts     Assets/  
    Balance Sheet Classification   Liabilities     Offset     Liabilities  
                       
Commodity derivative assets:   Commodity derivative   $ 4,605     $ (1,088 )   $ 3,517  
    Other non-current assets     4,690       (1,185 )     3,505  
Total derivative assets       $ 9,295     $ (2,273 )   $ 7,022  
                             
Commodity derivative liabilities:                            
    Commodity derivative   $ (1,088 )   $ 1,088     $ -  
    Commodity derivative: non-current     (1,185 )     1,185       -  
Total derivative liabilities       $ (2,273 )   $ 2,273     $ -  

 

The following table summarizes the location and fair value amounts of all derivative instruments in the consolidated balance sheet, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheet as of December 31, 2017.

 

                    Net  
        Gross           Recognized  
        Recognized     Gross     Fair Value  
        Assets/     Amounts     Assets/  
    Balance Sheet Classification   Liabilities     Offset     Liabilities  
                       
Commodity derivative assets:                            
    Commodity derivative   $ 624     $ (409 )   $ 215  
    Other non-current assets     250       (240 )     10  
Total derivative assets       $ 874     $ (649 )   $ 225  
                             
Commodity derivative liabilities:                            
    Commodity derivative   $ (409 )   $ 409     $ -  
    Commodity derivative: non-current     (240 )     240       -  
Total derivative liabilities       $ (649 )   $ 649     $ -