XML 54 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Credit Facilities and Notes Payable (Tables)
12 Months Ended
Dec. 31, 2018
Credit Facilities and Notes Payable [Abstract]  
Schedule of outstanding credit facilities and notes payable

The table below summarizes the outstanding credit facilities and notes payable as of December 31, 2018 (in thousands):

 

2018 Credit Facility – revolver   $ 69,150  
2018 Credit Facility – term note     15,000  
Old Ironsides Notes     25,065  
Non-current debt     57  
Total gross notes payable     109,272  
Less: Notes discount     (134 )
Total net notes payable   $ 109,138  
Schedule of notes payable outstanding

The table below summarizes the outstanding notes payable – related party as of December 31, 2018 (in thousands):

 


Senior Revolving Notes, related party, due February 15, 2022   $ 38,500  
Subordinated Notes, related party, due February 15, 2024     13,000  
Total gross notes payable     51,500  
Less: Deferred notes costs     156  
Less: Notes discount     (1,737 )
Total net notes payable   $ 49,919