XML 42 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Commodity Derivatives
12 Months Ended
Dec. 31, 2018
Commodity Derivatives [Abstract]  
Commodity Derivatives

Note 13 - Commodity Derivatives

 

We historically have used commodity-based derivative contracts to manage exposures to commodity price on certain of our oil and natural gas production. We do not hold or issue derivative financial instruments for speculative or trading purposes. Because these contracts are not expected to be net cash settled, they are considered to be normal sales contracts and not derivatives. Therefore, these contracts are not recorded at fair value in the consolidated financial statements.

 

Pursuant to the terms of our credit facilities with LegacyTexas Bank and Prudential, we have entered into swap and collar derivative agreements to hedge certain of our oil and natural gas production through 2021. As of December 31, 2018, these derivative agreements consisted of the following:

 

    Natural Gas Swaps     Natural Gas Collars (1)     Oil Swaps (1)  
          Weighted           Weighted           Weighted           Weighted  
          Average           Average Price     WTI     Average     Brent     Average  
Year   MMBtu     Price (a)     MMBtu     Range (a)     Bbl     Price (b)     Bbl     Price (c)  
                                                 
2019     15,055,000     $ 2.85       836,000     $ 2.60 – $3.19       218,597     $ 53.50       148,086     $ 66.82  
2020     12,433,000     $ 2.73       1,018,000     $ 2.50 – $2.70       121,147     $ 55.37       151,982     $ 66.03  
2021     2,598,000     $ 2.69       -     $ -       -     $ -       86,341     $ 67.12  

 

(1) Includes 100% of Carbon California’s outstanding derivative hedges at December 31, 2018, and not our proportionate share.  
(a) NYMEX Henry Hub Natural Gas futures contract for the respective period.
(b) NYMEX Light Sweet Crude West Texas Intermediate futures contract for the respective period.
(c) Brent future contracts for the respective period.

  

For our swap instruments, we receive a fixed price for the hedged commodity and pays a floating price to the counterparty. The fixed-price payment and the floating-price payment are netted, resulting in a net amount due to or from the counterparty.

 

Costless collars are designed to establish floor and ceiling prices on anticipated future oil and gas production. The ceiling establishes a maximum price that we will receive for the volumes under contract, while the floor establishes a minimum price.

 

The following table summarizes the fair value of the derivatives recorded in the consolidated balance sheets (Note 11). These derivative instruments are not designated as cash flow hedging instruments for accounting purposes:

 

(in thousands)   As of December 31,  
    2018     2017  
Commodity derivative contracts:                
Commodity derivative asset   $ 3,517     $ 215  
Commodity derivative asset – non-current   $ 3,505     $ 10  

  

The table below summarizes the commodity settlements and unrealized gains and losses related to our derivative instruments for the years ended December 31, 2018 and 2017. These commodity settlements and unrealized gains and losses are recorded and included in commodity derivative gain or loss in the accompanying consolidated statements of operations.

 

(in thousands)   For the year ended 
December 31,
 
    2018     2017  
Commodity derivative contracts:            
Settlement (loss) gains   $ (3,848 )   $ 770  
Unrealized gains     8,742       2,158  
                 
 Total settlement and unrealized gains, net   $ 4,894     $ 2,928  

 

Commodity derivative settlement gains and losses are included in cash flows from operating activities in our consolidated statements of cash flows.

 

The counterparty in all our derivative instruments is BP Energy Company. We have entered into International Swaps and Derivatives Association (“ISDA”) Master Agreements with BP Energy Company that establishes standard terms for the derivative contracts and inter-creditor agreements with LegacyTexas Bank/Prudential and BP Energy Company whereby any credit exposure related to the derivative contracts entered into by us and BP Energy Company is secured by the collateral and backed by the guarantees supporting the credit facilities.

 

We net our derivative instrument fair value amounts executed with BP Energy Company pursuant to ISDA master agreements, which provides for the net settlement over the term of the contracts and in the event of default or termination of the contracts. The following table summarizes the location and fair value amounts of all derivative instruments in the consolidated balance sheet, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheet as of December 31, 2018.

 

                    Net  
        Gross           Recognized  
        Recognized     Gross     Fair Value  
        Assets/     Amounts     Assets/  
    Balance Sheet Classification   Liabilities     Offset     Liabilities  
                       
Commodity derivative assets:   Commodity derivative   $ 4,605     $ (1,088 )   $ 3,517  
    Other non-current assets     4,690       (1,185 )     3,505  
Total derivative assets       $ 9,295     $ (2,273 )   $ 7,022  
                             
Commodity derivative liabilities:                            
    Commodity derivative   $ (1,088 )   $ 1,088     $ -  
    Commodity derivative: non-current     (1,185 )     1,185       -  
Total derivative liabilities       $ (2,273 )   $ 2,273     $ -  

 

The following table summarizes the location and fair value amounts of all derivative instruments in the consolidated balance sheet, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheet as of December 31, 2017.

 

                    Net  
        Gross           Recognized  
        Recognized     Gross     Fair Value  
        Assets/     Amounts     Assets/  
    Balance Sheet Classification   Liabilities     Offset     Liabilities  
                       
Commodity derivative assets:                            
    Commodity derivative   $ 624     $ (409 )   $ 215  
    Other non-current assets     250       (240 )     10  
Total derivative assets       $ 874     $ (649 )   $ 225  
                             
Commodity derivative liabilities:                            
    Commodity derivative   $ (409 )   $ 409     $ -  
    Commodity derivative: non-current     (240 )     240       -  
Total derivative liabilities       $ (649 )   $ 649     $ -  

 

Due to the volatility of oil and natural gas prices, the estimated fair values of our derivatives are subject to large fluctuations from period to period.