XML 62 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Affiliates (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
May 01, 2018
Feb. 01, 2018
Feb. 15, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 31, 2018
Investments in Affiliates (Textual)                
Other income       $ 16 $ 8 $ 35 $ 28  
Aggregate sharing, percentage           53.90%    
Total equity method income           $ 6,511 $ (315)  
Yorktown [Member] | California Warrant [Member]                
Investments in Affiliates (Textual)                
Warrant exercised shares   11,000            
Aggregate sharing, percentage   56.40%            
Carbon California [Member]                
Investments in Affiliates (Textual)                
Voting and profits interests, percentage 53.90% 17.81%       46.10%    
Business acquisitions, description     (i) issued and sold Class A Units to Yorktown and Prudential for an aggregate cash consideration of $22.0 million, (ii) entered into a Note Purchase Agreement (the "Note Purchase Agreement") with Prudential Legacy Insurance Company of New Jersey and Prudential Insurance Company of America for the issuance and sale of up to $25.0 million of Senior Secured Revolving Notes (the "Senior Revolving Notes") due February 15, 2022 and (iii) entered into a Securities Purchase Agreement (the "Securities Purchase Agreement") with Prudential for the issuance and sale of $10.0 million of Senior Subordinated Notes (the "Subordinated Notes") due February 15, 2024. We are not a guarantor of the Senior Revolving Notes or the Subordinate Notes.          
Percentage of interest               17.80%
Unsecured notes $ 3,000              
Unsecured notes due date Feb. 15, 2024              
Bearing interest of per annum 12.00%              
Subordinated notes Class A Units, representing an approximately 2% additional sharing percentage, for the issuance of the Carbon California 2018 Subordinated Notes. Carbon California valued this unit issuance based on the relative fair value by valuing the units at $1,000 per unit and aggregating the amount with the outstanding Carbon California 2018 Subordinated Notes of $3.0 million. The Company then allocated the non-cash value of the units of approximately $490,000, which was recorded as a discount to the Carbon California 2018 Subordinated Notes. As of September 30, 2018, Carbon California had an outstanding discount of $454,000 associated with these notes.              
Borrowing base amount       41,000   $ 41,000    
Borrowing base outstanding amount       $ 38,500   $ 38,500    
Carbon California [Member] | California Warrant [Member]                
Investments in Affiliates (Textual)                
Voting and profits interests, percentage   56.40%            
Carbon California [Member] | Note Purchase Agreement and the Securities Purchase Agreement [Member]                
Investments in Affiliates (Textual)                
Business acquisitions, description     (i) Senior Revolving Notes in the principal amount of $10.0 million and (ii) Subordinated Notes in the original principal amount of $10.0 million.          
Carbon California [Member] | Yorktown [Member]                
Investments in Affiliates (Textual)                
Voting and profits interests, percentage   38.59%            
Carbon California [Member] | Prudential [Member]                
Investments in Affiliates (Textual)                
Voting and profits interests, percentage   43.59%