XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 4,477 $ 1,650
Accounts receivable:    
Revenue 7,002 2,206
Trade receivable 1,562
Joint interest billings and other 349
Insurance receivable (Note 2) 871 802
Due from related parties 1,272 2,075
Commodity derivative asset 215
Prepaid expense, deposits and other current assets 2,051 783
Total current assets 17,235 8,080
Oil and gas properties, full cost method of accounting:    
Proved, net 128,093 34,178
Unproved 3,616 1,947
Other property and equipment, net 1,989 737
Total property and equipment, net 133,698 36,862
Investments in affiliates (Note 6) 13,459 14,267
Other non-current assets 3,200 800
Total assets 167,592 60,009
Current liabilities:    
Accounts payable and accrued liabilities (Note 11) 14,378 11,218
Firm transportation contract obligations (Note 14) 52 127
Commodity derivative liability (Note 13) 6,502
Total current liabilities 20,932 11,345
Non-current liabilities:    
Firm transportation contract obligations (Note 14) 115 134
Production and property taxes payable 849 520
Warrant liability (Note 12) 2,017
Asset retirement obligations (Note 5) 10,935 7,357
Credit facility (Note 7) 26,141 22,140
Long-term debt 65
Credit facility-related party (Note 7) 49,995
Commodity derivative liability (Note 13) 4,299
Total non-current liabilities 92,399 32,168
Commitments (Note 14)
Stockholders' equity:    
Preferred stock, $0.01 par value; authorized 1,000,000 shares, 50,000 shares issued and outstanding at September 30, 2018 and no shares issued and outstanding at December 31, 2017 1
Common stock, $0.01 par value; authorized 35,000,000 shares, 7,700,619 and 6,005,633 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 77 60
Additional paid-in capital 75,858 58,813
Accumulated deficit (45,863) (44,218)
Total Carbon stockholders' equity 30,073 14,655
Non-controlling interests 24,188 1,841
Total stockholders' equity 54,261 16,496
Total liabilities and stockholders' equity $ 167,592 $ 60,009