XML 22 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Stockholders' Equity (Unaudited) - 6 months ended Jun. 30, 2018 - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
APIC
Non-controlling interests
Accumulated Deficit
Balances at Dec. 31, 2017 $ 16,496 $ 60 $ 58,813 $ 1,841 $ (44,218)
Balances, shares at Dec. 31, 2017   6,006      
Stock based compensation 483 $ 1 482
Stock based compensation, shares   39      
Restricted shares :            
Vested restricted stock
Vested restricted stock, shares   20      
Vested performance units $ 1 (1)
Vested performance units, shares   108        
Preferred share issuance 5,000 $ 1 4,999
Preferred share issuance, shares   50      
Beneficial conversion feature 1,125 (1,125)
Deemed dividend 71 (71)
CCC warrant exercise - share issuance 24,792 $ 15 8,311 16,466
CCC warrant exercise - share issuance, shares   1,528      
CCC warrant exercise - liability extinguishment 1,792 1,792
Non-controlling interest contributions, net 5,475 5,475
Step up in basis
Net income (loss) 484 (2,505) 2,989
Balances at Jun. 30, 2018 $ 54,524 $ 77 $ 1 $ 75,594 $ 21,277 $ 42,424
Balances, shares at Jun. 30, 2018   7,701 50