XML 50 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Physical Delivery Contracts and Gas Derivatives (Tables)
6 Months Ended
Jun. 30, 2018
Derivatives, Fair Value [Line Items]  
Schedule of swap derivative agreements
  Natural Gas Swaps  Natural Gas Collars  Oil Swaps 
     Weighted     Weighted     Weighted 
     Average     Average Price     Average 
Year MMBtu  Price (a)  MMBtu  Range (a)  Bbl  Price (b) 
                   
2018  1,740,000  $3.00       -       -   35,500  $53.23 
2019  2,596,000  $2.86   -   -   48,000  $53.76 

  

 (a)NYMEX Henry Hub Natural Gas futures contract for the respective period.

 

 (b)NYMEX Light Sweet Crude West Texas Intermediate futures contract for the respective period.
Schedule of fair value of the derivatives recorded
(in thousands)   
  June 30, 
2018
  December 31, 
2017
 
Commodity derivative contracts:      
Commodity derivative asset $-  $215 
Other long-term assets $-  $10 
         
Commodity derivative liabilities $4,570  $- 
Commodity derivative liabilities, non-current $3,447  $- 
Schedule of realized and unrealized gains and losses
(in thousands)   For the three months ended
June 30,
    For the six months ended
June 30,
 
    2018     2017     2018     2017  
Commodity derivative contracts:                        
Settlement (loss) gain   $ (674 )   $ 142     $ (1,060 )   $ 118  
Unrealized (loss) gain     (5,348 )     856       (5,587 )     3,023  
 Total settlement and unrealized (loss) gain, net   $ (6,022 )   $ 998     $ (6,647 )   $ 3,141
Schedule of fair value amounts of all derivative instruments assets and liabilities

 The following table summarizes the location and fair value amounts of all derivative instruments in the unaudited consolidated balance sheets, as well as the gross recognized derivative assets, liabilities and amounts offset in the unaudited consolidated balance sheets as of June 30, 2018.

 

          Net 
    Gross     Recognized 
    Recognized  Gross  Fair Value 
    Assets/  Amounts  Assets/ 
  Balance Sheet Classification Liabilities  Offset  Liabilities 
            
Commodity derivative assets: Commodity derivative $272  $(272) $- 
  Other long-term assets  181   (181)  - 
Total derivative assets   $453  $(453) $- 
               
Commodity derivative liabilities:              
  Commodity derivative $(4,842) $272  $(4,570)
  Commodity derivative: non-current  (3,628)  181   (3,447)
Total derivative liabilities   $(8,470) $453  $(8,017)

 

The following table summarizes the location and fair value amounts of all derivative instruments in the consolidated balance sheets, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheets as of December 31, 2017.

 

          Net 
    Gross     Recognized 
    Recognized  Gross  Fair Value 
    Assets/  Amounts  Assets/ 
  Balance Sheet Classification Liabilities  Offset  Liabilities 
            
Commodity derivative assets: Commodity derivative $624  $(409) $215 
  Other long-term assets  250   (240)  10 
Total derivative assets   $874  $(649) $225 
               
Commodity derivative liabilities:              
  Commodity derivative $(409) $409  $- 
  Commodity derivative: non-current  (240)  240   - 
Total derivative liabilities   $(649) $649  $- 
Carbon California [Member]  
Derivatives, Fair Value [Line Items]  
Schedule of swap derivative agreements
  Natural Gas Swaps  Natural Gas Collars  Oil Swaps 
     Weighted     Weighted     Weighted     Weighted 
     Average     Average Price  WTI  Average  Brent  Average 
Year MMBtu  Price (a)  MMBtu  Range (a)  Bbl  Price (b)  Bbl  Price (c) 
                         
2018  180,000  $3.03   -   -   85,809  $53.20   110,598  $66.78 
2019  -  $-   360,000   $2.60 - $3.03   139,797  $51.77   137,486  $66.35 
2020  -  $-   -   -   73,147  $50.12   123,882  $63.03 
2021  -  $-   -   -   -  $-   28,641  $66.35 

  

 (a)NYMEX Henry Hub Natural Gas futures contract for the respective period.

 

 (b)NYMEX Light Sweet Crude West Texas Intermediate futures contract for the respective period.

 

 (c)Brent future contracts for the respective period.