XML 19 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 4,030 $ 1,650
Accounts receivable:    
Revenue 4,713 2,206
Trade receivable 1,417
Joint interest billings and other 133 349
Insurance receivable (Note 2) 665 802
Due from related parties 1,158 2,075
Commodity derivative asset 215
Prepaid expense, deposits and other current assets 1,937 783
Total current assets 14,053 8,080
Oil and gas properties, full cost method of accounting:    
Proved, net 126,510 34,178
Unproved 3,577 1,947
Other property and equipment, net 2,134 737
Total property and equipment, net 132,221 36,862
Investments in affiliates (Note 6) 13,375 14,267
Other long-term assets 2,737 800
Total assets 162,386 60,009
Current liabilities:    
Accounts payable and accrued liabilities (Note 11) 15,148 11,218
Firm transportation contract obligations (Note 14) 75 127
Commodity derivative liability (Note 13) 4,570
Total current liabilities 19,793 11,345
Non-current liabilities:    
Firm transportation contract obligations (Note 14) 123 134
Production and property taxes payable 550 520
Warrant liability (Note 12) 2,017
Asset retirement obligations (Note 5) 10,831 7,357
Credit facility (Note 7) 23,140 22,140
Long-term debt 78  
Credit facility-related party (Note 7) 49,900
Commodity derivative liability (Note 13) 3,447
Total non-current liabilities 88,069 32,168
Commitments (Note 14)
Stockholders' equity:    
Preferred stock, $0.01 par value; authorized 1,000,000 shares, 50,000 shares issued and outstanding at June 30, 2018 and no shares issued and outstanding at December 31, 2017 1
Common stock, $0.01 par value; authorized 35,000,000 shares, 7,700,619 and 6,005,633 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively 77 60
Additional paid-in capital 75,594 58,813
Accumulated deficit (42,424) (44,218)
Total Carbon stockholders' equity 33,247 14,655
Non-controlling interests 21,277 1,841
Total stockholders' equity 54,524 16,496
Total liabilities and stockholders' equity $ 162,386 $ 60,009