XML 56 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Affiliates (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 15, 2017
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
Apr. 03, 2017
USD ($)
Well
Investments in Affiliates (Textual)              
Ownership interest percentage   50.00%     50.00%    
Equity investment income (loss)   $ (7,000) $ (6,000)   $ (6,000)  
Received cash distributions       $ 275,000      
Fair value of warrant   (853,000)   (1,684,000)  
Percentage of interest             75.00%
Other income   $ 10,000   $ 20,000 $ 1,000  
Drilling [Member]              
Investments in Affiliates (Textual)              
Percentage of interest             100.00%
California Warrant [Member]              
Investments in Affiliates (Textual)              
Acquired interest 17.80%            
Business acquisitions description

Carbon California (i) issued and sold Class A Units to two institutional investors for an aggregate cash consideration of $22.0 million, (ii) entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with two institutional investors for the issuance and sale of up to $25.0 million of Senior Secured Revolving Notes (the “Senior Revolving Notes”) due February 15, 2022 and (iii) entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with one institutional investor for the issuance and sale of $10.0 million of Senior Subordinated Notes (the “Subordinated Notes”) due February 15, 2024. The Company is not a guarantor of the Senior Revolving Notes or the Subordinate Notes. The closing of the Note Purchase Agreement and the Securities Purchase Agreement on February 15, 2017, resulted in the sale and issuance by Carbon California of (i) Senior Revolving Notes in the principal amount of $10.0 million and (ii) Subordinated Notes in the original principal amount of $10.0 million. The maximum principal amount available under the Senior Revolving Notes is based upon the borrowing base attributable to Carbon California’s proved oil and gas reserves which is to be determined at least semi-annually. The current borrowing base is $15.0 million.

           
Warrant to purchase common stock | shares         1,500,000    
Warrant exercise price | $ / shares   $ 7.20     $ 7.20    
Estimated fair market value of warrant   $ 4,300,000     $ 4,300,000    
Fair value of warrant         1,500,000    
Percentage of interest 17.80%            
Other income   680,000     $ 1,500,000    
Carbon Appalachia [Member]              
Investments in Affiliates (Textual)              
Equity investment income (loss)   $ 7,000          
Acquired interest             2.00%
Senior secured asset             $ 2,000,000
Warrant to purchase common stock | shares         408,000    
Warrant exercise price | $ / shares   $ 7.20     $ 7.20    
Estimated fair market value of warrant   $ 1,300,000     $ 1,300,000    
Fair value of warrant         174,000    
Equity commitment   $ 12.0     $ 12.0   $ 100,000,000
Number of wells | Well             20
Percentage of interest   10.00%     10.00%   20.00%
Credit facility purchase price             $ 8,500,000
Initial borrowing             $ 10,000,000
Carbon Appalachia [Member] | Class B Units [Member]              
Investments in Affiliates (Textual)              
Ownership interest percentage             20.00%
Carbon Appalachia [Member] | Class C Units [Member]              
Investments in Affiliates (Textual)              
Ownership interest percentage   3.00%     3.00%   1.00%
Carbon Appalachia [Member] | Class A Units [Member]              
Investments in Affiliates (Textual)              
Ownership interest percentage   3.00%     3.00%    
Equity commitment   $ 240,000     $ 240,000    
Nytis LLC [Member]              
Investments in Affiliates (Textual)              
Percentage of interest             25.00%
Warrant [Member]              
Investments in Affiliates (Textual)              
Estimated fair market value of warrant   5,800,000     5,800,000    
Warrant [Member] | Carbon Appalachia [Member]              
Investments in Affiliates (Textual)              
Estimated fair market value of warrant   $ 1,100,000     $ 1,100,000