XML 35 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2010
Dec. 31, 2009
Current assets:    
Cash and cash equivalents $ 845,054 $ 208,295
Accounts receivable:    
Revenue 752,845 1,213,942
Joint interest billings and other 258,340 15,736
Prepaid expenses, deposits and other current assets 84,941 87,756
Deferred offering costs 169,283  
Derivative assets 170,840  
Total current assets 2,281,303 1,525,729
Oil and gas properties, full cost method of accounting:    
Proved, net 21,414,365 36,737,553
Unproved 2,163,899 5,135,018
Other property and equipment, net 80,703 128,187
Total property and equipment, net 23,658,967 42,000,758
Equity method investment 582,745  
Other long-term assets 463,110 261,014
Deferred tax asset   4,784,000
Total assets 26,986,125 48,571,501
Current liabilities:    
Accounts payable and accrued liabilities 1,632,193 1,906,230
Derivative liabilities   123,670
Total current liabilities 1,632,193 2,029,900
Non-current liabilities:    
Due to related parties (note 14) 3,073,036 5,504,213
Asset retirement obligations (note 1) 351,954 749,470
Notes payable (note 7) 3,116,383 24,047,233
Total non-current liabilities 6,541,373 30,300,916
Commitments and contingencies (notes 11 and 12)      
Stockholders' equity:    
Preferred stock, $0.01 par value; authorized 1,000 shares, no shares issued      
Common stock, $0.01 par value; authorized 100,000 shares, 29,375 shares issued and 28,921 and 29,375 shares outstanding at December 31, 2010 and 2009, respectively 282 282
Additional paid-in capital 28,179,398 28,179,398
Non-controlling interests 637,612 847,181
Share purchase promissory note (note 9)   (655,298)
Treasury stock, at cost (note 9) (693,820)  
Accumulated deficit (9,310,913) (12,130,878)
Total stockholders' equity 18,812,559 16,240,685
Total liabilities and stockholders' equity $ 26,986,125 $ 48,571,501