XML 45 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:  
Net income (loss)$ 3,761,058$ (13,616,641)
Items not involving cash:  
Depreciation, depletion and amortization1,540,1752,625,086
Accretion of asset retirement obligations17,36743,315
Gain on sale of oil and gas properties(10,103,932) 
Impairment of oil and gas properties 16,076,515
Deferred tax benefit4,784,000(4,784,000)
Unrealized derivative (gain) loss(294,510)242,007
Equity investment income(22,745) 
Net change in:  
Accounts receivable179,971331,618
Prepaid expenses, deposits and other current assets2,81546,208
Accounts payable and accrued liabilities(112,574)223,787
Due to related parties(2,431,177)967,413
Net cash (used in) provided by operating activities(2,679,552)2,155,308
Cash flows from investing activities:  
Acquisition and development of properties and equipment(4,874,122)(3,841,157)
Proceeds from disposition of assets31,203,3242,769,438
Equity method investment(560,000) 
Other long-term assets(202,096)(111,427)
Net cash provided by (used in) investing activities25,567,106(1,183,146)
Cash flows from financing activities:  
Issue of non-controlling interests in subsidiary4,23620,775
Deferred offering costs(169,283) 
Proceeds from notes payable2,622,258520,000
Payments on notes payable(23,553,108)(2,000,000)
Distribution to non-controlling interests(1,154,898) 
Net cash used in financing activities(22,250,795)(1,459,225)
Net increase (decrease) in cash and cash equivalents636,759(487,063)
Cash and cash equivalents, beginning of period208,295695,358
Cash and cash equivalents, end of period$ 845,054$ 208,295