XML 30 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:  
Net (loss) income$ (14,299,254)$ 4,064,690
Items not involving cash:  
Depreciation, depletion and amortization1,661,1041,163,263
Accretion of asset retirement obligations71,31512,621
Loss on disposition of fixed asset12,564 
Impairment of oil and gas properties12,204,761 
Gain on sale of oil and gas properties (9,876,510)
Unrealized derivative gain(47,250)(436,280)
Deferred taxes 4,784,000
Equity investment income(4,880) 
Net change in:  
Accounts receivable(2,201,347)303,696
Prepaid expenses, deposits and other current assets(55,657)(268,812)
Accounts payable, accrued liabilities and firm transportation contracts2,865,979(42,262)
Due to related parties(3,090,174)(2,429,840)
Net cash used in operating activities(2,882,839)(2,725,434)
Cash flows from investing activities:  
Acquisition and development of properties and equipment(30,136,178)(3,863,586)
Proceeds from disposition of assets 30,985,721
Investment in affiliate(48,375)(560,000)
Other long-term assets(48,562)22,410
Net cash (used in) provided by investing activities(30,233,115)26,584,545
Cash flows from financing activities:  
Issue common stock30,000,000 
Offering costs(1,808,376) 
Issue of non-controlling interests in subsidiary 4,236
Treasury share purchase(152,823) 
Proceeds from notes payable12,192,0001,622,258
Payments on notes payable(6,800,000)(23,553,108)
Distribution to non-controlling interest (1,122,258)
Net cash provided by (used in) financing activities33,430,801(23,048,872)
Net increase in cash and cash equivalents314,847810,239
Cash and cash equivalents, beginning of period845,054208,295
Cash and cash equivalents, end of period$ 1,159,901$ 1,018,534