XML 83 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Summary, Reconciliation and Other (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current:      
Federal $ 156.2 $ 277.0 $ 418.9
State 39.9 73.8 112.9
Foreign 29.4 33.6 61.1
Total 225.5 384.4 592.9
Deferred:      
Federal 31.7 18.0 (3.7)
State 5.9 0.3 (2.0)
Foreign (1.2) (2.1) (1.0)
Total 36.4 16.2 (6.7)
Income tax provision 261.9 400.6 586.2
Components of U.S. and international income before income taxes      
US 1,021.3 1,579.4 2,199.2
International 118.6 161.3 231.2
Income before income taxes $ 1,139.9 $ 1,740.7 $ 2,430.4
Reconciliation of income tax at the U.S. federal statutory tax rates to income tax expense      
Income tax at U.S. federal statutory tax rate (as a percent) 21.00% 21.00% 21.00%
State income tax, net of federal tax effect (as a percent) 3.10% 3.40% 3.50%
Foreign earnings taxed at higher (lower) rates (as a percent) 0.30% (0.10%) 0.50%
Net effect of life insurance policies (as a percent) (1.60%) (1.10%) (0.60%)
Other, net (as a percent) 0.20% (0.20%) (0.30%)
Effective tax rate (as a percent) 23.00% 23.00% 24.10%
Deferred tax assets:      
Allowance for credit losses $ 6.5 $ 6.8  
Inventory costs capitalized for tax purposes 13.1 13.1  
Accrued expenses not currently deductible for tax 33.0 32.0  
Stock-based compensation 10.4 12.7  
Net operating loss carryforwards 1.5 2.5  
Tax credits carryforwards 0.4 0.4  
Total deferred tax assets 64.9 67.5  
Deferred tax liabilities:      
Property, plant and equipment, net (224.3) (208.4)  
Goodwill and other intangible assets (351.9) (342.8)  
LIFO inventories (20.7) (6.3)  
Other (5.5) (4.0)  
Total deferred tax liabilities (602.4) (561.5)  
Net deferred tax liabilities $ (537.5) $ (494.0)