XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity (Tables)
9 Months Ended
Sep. 30, 2022
Equity  
Summary of the status of the Company's restricted stock units and changes during the year

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

Average

​

​

​

​

​

​

​

Grant Date

​

Aggregate

​

​

RSUs and PSUs

​

Fair Value

​

Fair Value

​

​

​

​

​

​

​

(in millions)

Unvested at January 1, 2022

​

831,597

​

$

105.12

​

​

​

Granted(1)

​

305,249

​

​

187.31

​

​

​

Vested

​

(25,030)

​

​

95.98

​

​

​

Cancelled or forfeited

​

(24,461)

​

​

117.98

​

​

​

Unvested at September 30, 2022

​

1,087,355

​

$

128.11

​

$

170.7

Shares reserved for future grants (all plans)

​

1,592,761

​

​

​

​

​

​

(1)Comprised of 56,452 RSUs granted in January 2022 with a fair value of $152.21 per unit, and 136,346 RSUs and 112,451 PSUs granted in March 2022 with a fair value of $195.28 per unit. The service-based RSUs cliff vest on December 1, 2024 and the performance-based RSUs are subject to a three-year performance period ending December 31, 2024.
Schedule of share repurchase activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

​

​

​

Average Cost

​

​

​

​

​

​

Average Cost

​

​

​

​

​

Shares

​

Per Share

​

Amount

​

Shares

​

Per Share

​

Amount

​

​

​

​

​

​

​

(in millions)

​

​

​

​

​

​

(in millions)

First quarter

​

113,529

​

$

150.97

​

$

17.1

​

—

​

$

—

​

$

—

Second quarter

​

1,085,635

​

​

178.61

​

​

193.9

​

147,016

​

​

163.50

​

​

24.0

Third quarter

​

1,883,093

​

​

178.79

​

​

336.7

​

885,606

​

​

147.89

​

​

131.0

​

​

3,082,257

​

$

177.70

​

$

547.7

​

1,032,622

​

$

150.12

​

$

155.0

Schedule of accumulated other comprehensive loss

​

​

​

​

​

​

​

​

​

​

​

Foreign Currency

​

Postretirement Benefit

​

Accumulated Other

​

Translation

​

Plan Adjustments,

​

Comprehensive

​

Loss

    

Net of Tax

    

Loss

​

​

​

​

(in millions)

​

​

​

Balance as of January 1, 2022

$

(55.2)

​

$

(13.7)

​

$

(68.9)

Current-period change

​

(51.3)

​

​

6.3

​

​

(45.0)

Balance as of September 30, 2022

$

(106.5)

​

$

(7.4)

​

$

(113.9)