XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Common Stock and Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Total
Balance at Dec. 31, 2016 $ 590.3 $ 3,663.2 $ (104.7) $ 30.3 $ 4,179.1
Balance (in shares) at Dec. 31, 2016 72,683        
Increase (Decrease) in Stockholders' Equity          
Net income   613.4   7.6 621.0
Other comprehensive income (loss)     33.1   33.1
Dividends to noncontrolling interest holders       (5.1) (5.1)
Stock-based compensation, net $ 24.1       24.1
Stock-based compensation, net (in shares) 165        
Stock options exercised $ 5.2       5.2
Stock options exercised (in shares) 99        
Repurchase of common shares $ (25.0)       $ (25.0)
Repurchase of common shares (in shares) (337)       300
Cash dividends - $2.20, $2.00 and $1.80 per share for the years ended December 31, 2019, 2018 and 2017, respectively   (132.5)     $ (132.5)
Balance at Dec. 31, 2017 $ 594.6 4,144.1 (71.6) 32.8 4,699.9
Balance (in shares) at Dec. 31, 2017 72,610        
Increase (Decrease) in Stockholders' Equity          
Net income   633.7   8.1 641.8
Other comprehensive income (loss)     (25.6)   (25.6)
Reclassification of stranded tax effects resulting from tax reform   5.5 (5.5)    
Noncontrolling interest purchased $ (9.3)     (19.7) (29.0)
Dividends to noncontrolling interest holders       (13.3) (13.3)
Stock-based compensation, net $ 33.2       33.2
Stock-based compensation, net (in shares) 289        
Stock options exercised $ 2.8       2.8
Stock options exercised (in shares) 48        
Repurchase of common shares $ (484.9)       $ (484.9)
Repurchase of common shares (in shares) (6,065)       6,100
Cash dividends - $2.20, $2.00 and $1.80 per share for the years ended December 31, 2019, 2018 and 2017, respectively   (145.4)     $ (145.4)
Balance at Dec. 31, 2018 $ 136.4 4,637.9 (102.7) 7.9 $ 4,679.5
Balance (in shares) at Dec. 31, 2018 66,882       66,882
Increase (Decrease) in Stockholders' Equity          
Net income   701.5   4.6 $ 706.1
Other comprehensive income (loss)     (2.4)   (2.4)
Noncontrolling interest purchased       (0.4) (0.4)
Dividends to noncontrolling interest holders       (4.6) (4.6)
Stock-based compensation, net $ 35.0       35.0
Stock-based compensation, net (in shares) 545        
Stock options exercised $ 0.8       0.8
Stock options exercised (in shares) 20        
Repurchase of common shares $ (50.0)       $ (50.0)
Repurchase of common shares (in shares) (593)       600
Cash dividends - $2.20, $2.00 and $1.80 per share for the years ended December 31, 2019, 2018 and 2017, respectively   (149.9)     $ (149.9)
Balance at Dec. 31, 2019 $ 122.2 $ 5,189.5 $ (105.1) $ 7.5 $ 5,214.1
Balance (in shares) at Dec. 31, 2019 66,854       66,854