XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Common Stock
Common Stock and Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Total
Balance at Dec. 31, 2017   $ 594.6 $ 4,144.1 $ (71.6) $ 32.8 $ 4,699.9
Balance (in shares) at Dec. 31, 2017 72,610          
Increase (Decrease) in Stockholders' Equity            
Net income     169.0   2.1 171.1
Other comprehensive income (loss)       (2.9)   (2.9)
Dividends to noncontrolling interest holders         (1.8) (1.8)
Stock-based compensation, net   1.0       1.0
Stock-based compensation, net (in shares) 269          
Stock options exercised   2.8       2.8
Stock options exercised (in shares) 48          
Repurchase of common shares   (49.3)       (49.3)
Repurchase of common shares (in shares) (584)          
Cash dividends - $0.55 and $0.50 per share for the quarter ended March 31, 2019 and March 31, 2018, respectively, and $0.55 and $0.50 per share for the quarter ended June 30, 2019 and June 30, 2018, respectively     (37.2)     (37.2)
Balance at Mar. 31, 2018   549.1 4,275.9 (74.5) 33.1 4,783.6
Balance (in shares) at Mar. 31, 2018 72,343          
Balance at Dec. 31, 2017   594.6 4,144.1 (71.6) 32.8 4,699.9
Balance (in shares) at Dec. 31, 2017 72,610          
Increase (Decrease) in Stockholders' Equity            
Net income           404.2
Other comprehensive income (loss)           (14.1)
Repurchase of common shares           (50.0)
Balance at Jun. 30, 2018   561.3 4,470.6 (85.7) 34.6 4,980.8
Balance (in shares) at Jun. 30, 2018 72,350          
Balance at Mar. 31, 2018   549.1 4,275.9 (74.5) 33.1 4,783.6
Balance (in shares) at Mar. 31, 2018 72,343          
Increase (Decrease) in Stockholders' Equity            
Net income     230.8   2.3 233.1
Other comprehensive income (loss)       (11.2)   (11.2)
Dividends to noncontrolling interest holders         (0.8) (0.8)
Stock-based compensation, net   12.9       12.9
Stock-based compensation, net (in shares) 15          
Repurchase of common shares   (0.7)       (0.7)
Repurchase of common shares (in shares) (8)          
Cash dividends - $0.55 and $0.50 per share for the quarter ended March 31, 2019 and March 31, 2018, respectively, and $0.55 and $0.50 per share for the quarter ended June 30, 2019 and June 30, 2018, respectively     (36.1)     (36.1)
Balance at Jun. 30, 2018   561.3 4,470.6 (85.7) 34.6 4,980.8
Balance (in shares) at Jun. 30, 2018 72,350          
Balance at Dec. 31, 2018   136.4 4,637.9 (102.7) 7.9 $ 4,679.5
Balance (in shares) at Dec. 31, 2018 66,882         66,882
Increase (Decrease) in Stockholders' Equity            
Net income     190.1   1.5 $ 191.6
Other comprehensive income (loss)       6.8   6.8
Stock-based compensation, net   (1.3)       (1.3)
Stock-based compensation, net (in shares) 333          
Stock options exercised   0.8       0.8
Stock options exercised (in shares) 20          
Cash dividends - $0.55 and $0.50 per share for the quarter ended March 31, 2019 and March 31, 2018, respectively, and $0.55 and $0.50 per share for the quarter ended June 30, 2019 and June 30, 2018, respectively     (38.2)     (38.2)
Balance at Mar. 31, 2019   135.9 4,789.8 (95.9) 9.4 4,839.2
Balance (in shares) at Mar. 31, 2019 67,235          
Balance at Dec. 31, 2018   136.4 4,637.9 (102.7) 7.9 $ 4,679.5
Balance (in shares) at Dec. 31, 2018 66,882         66,882
Increase (Decrease) in Stockholders' Equity            
Net income           $ 375.9
Other comprehensive income (loss)           8.0
Repurchase of common shares           (50.0)
Balance at Jun. 30, 2019   99.7 4,936.0 (94.7) 8.5 $ 4,949.5
Balance (in shares) at Jun. 30, 2019 66,654         66,654
Balance at Mar. 31, 2019   135.9 4,789.8 (95.9) 9.4 $ 4,839.2
Balance (in shares) at Mar. 31, 2019 67,235          
Increase (Decrease) in Stockholders' Equity            
Net income     183.1   1.2 184.3
Other comprehensive income (loss)       1.2   1.2
Dividends to noncontrolling interest holders         (1.7) (1.7)
Noncontrolling interest purchased         (0.4) (0.4)
Stock-based compensation, net   13.8       13.8
Stock-based compensation, net (in shares) 12          
Repurchase of common shares   (50.0)       (50.0)
Repurchase of common shares (in shares) (593)          
Cash dividends - $0.55 and $0.50 per share for the quarter ended March 31, 2019 and March 31, 2018, respectively, and $0.55 and $0.50 per share for the quarter ended June 30, 2019 and June 30, 2018, respectively     (36.9)     (36.9)
Balance at Jun. 30, 2019   $ 99.7 $ 4,936.0 $ (94.7) $ 8.5 $ 4,949.5
Balance (in shares) at Jun. 30, 2019 66,654         66,654