XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Common Stock and Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Total
Balance at Dec. 31, 2015 $ 533.8 $ 3,480.0 $ (99.7) $ 28.6 $ 3,942.7
Balance (in shares) at Dec. 31, 2015 71,739,000        
Increase (Decrease) in Stockholders' Equity          
Net income   304.3   4.8 309.1
Other comprehensive income (loss)     (5.0)   (5.0)
Payments to noncontrolling interest holders       (3.1) (3.1)
Stock-based compensation, net $ 18.0       18.0
Stock-based compensation, net (in shares) 189,000        
Stock options exercised $ 37.5       37.5
Stock options exercised (in shares) 755,000        
Cumulative effect of change in accounting for stock-based compensation $ 1.0 (0.6)     $ 0.4
Repurchase of common shares (in shares)         0
Cash dividends - $2.00 and $1.80 and $1.65 and per share for the year ended on December 31, 2018 and December 31, 2017 and December 31, 2016, respectively   (120.5)     $ (120.5)
Balance at Dec. 31, 2016 $ 590.3 3,663.2 (104.7) 30.3 4,179.1
Balance (in shares) at Dec. 31, 2016 72,683,000        
Increase (Decrease) in Stockholders' Equity          
Net income   613.4   7.6 621.0
Other comprehensive income (loss)     33.1   33.1
Payments to noncontrolling interest holders       (5.1) (5.1)
Stock-based compensation, net $ 24.1       24.1
Stock-based compensation, net (in shares) 165,000        
Stock options exercised $ 5.2       5.2
Stock options exercised (in shares) 99,000        
Repurchase of common shares $ (25.0)       $ (25.0)
Repurchase of common shares (in shares) (337,000)       300,000
Cash dividends - $2.00 and $1.80 and $1.65 and per share for the year ended on December 31, 2018 and December 31, 2017 and December 31, 2016, respectively   (132.5)     $ (132.5)
Balance at Dec. 31, 2017 $ 594.6 4,144.1 (71.6) 32.8 $ 4,699.9
Balance (in shares) at Dec. 31, 2017 72,610,000       72,610,000
Increase (Decrease) in Stockholders' Equity          
Net income   633.7   8.1 $ 641.8
Other comprehensive income (loss)     (25.6)   (25.6)
Reclassification of stranded tax effects resulting from tax reform   5.5 (5.5)    
Noncontrolling interest purchased $ (9.3)     (19.7) (29.0)
Payments to noncontrolling interest holders       (13.3) (13.3)
Stock-based compensation, net $ 33.2       33.2
Stock-based compensation, net (in shares) 289,000        
Stock options exercised $ 2.8       2.8
Stock options exercised (in shares) 48,000        
Repurchase of common shares $ (484.9)       $ (484.9)
Repurchase of common shares (in shares) (6,065,000)       6,100,000
Cash dividends - $2.00 and $1.80 and $1.65 and per share for the year ended on December 31, 2018 and December 31, 2017 and December 31, 2016, respectively   (145.4)     $ (145.4)
Balance at Dec. 31, 2018 $ 136.4 $ 4,637.9 $ (102.7) $ 7.9 $ 4,679.5
Balance (in shares) at Dec. 31, 2018 66,882,000       66,882,000