XML 93 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements - Cash Flow Statement (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Unaudited Consolidating Cash Flow Statement      
Net cash provided by operating activities $ 1,025.0 $ 356.0 $ 633.3
Investing activities:      
Purchases of property, plant and equipment (172.2) (190.4) (168.0)
Acquisitions, net of cash acquired (0.4) (208.2) (821.1)
Other investing activities, net 2.3 33.6 10.1
Net cash used in investing activities (169.9) (365.0) (979.0)
Financing activities:      
Net short-term debt borrowings 12.7 1.7 (473.0)
Proceed from long-term debt borrowings 573.0 719.0 2,297.9
Principal payments on long-term debt (962.3) (552.2) (1,454.5)
Dividends and dividend equivalents paid (120.1) (108.7) (96.9)
Share repurchases (355.5) (50.0)  
Other financing activities, net 3.7 (26.8) 58.6
Net cash (used in) provided by financing activities (848.5) 33.0 332.1
Effect of exchange rate changes on cash and cash equivalents (8.5) (1.4) (0.4)
(Decrease) increase in cash and cash equivalents (1.9) 22.6 (14.0)
Cash and cash equivalents at beginning of year 106.2 83.6 97.6
Cash and cash equivalents at end of period 104.3 106.2 83.6
Reportable legal entities | Parent      
Condensed Unaudited Consolidating Cash Flow Statement      
Net cash provided by operating activities 148.8 118.4 102.8
Investing activities:      
Purchases of property, plant and equipment (21.5) (18.2) (14.0)
Acquisitions, net of cash acquired     (821.1)
Net repayments (advances) from subsidiaries 697.2 (119.7) (85.3)
Other investing activities, net (2.6) (0.8) 0.1
Net cash used in investing activities 673.1 (138.7) (920.3)
Financing activities:      
Proceed from long-term debt borrowings 573.0 719.0 2,297.9
Principal payments on long-term debt (959.8) (549.3) (1,452.8)
Dividends and dividend equivalents paid (120.1) (108.7) (96.9)
Share repurchases (355.5)    
Other financing activities, net 9.3 (18.5) 60.9
Net cash (used in) provided by financing activities (853.1) 42.5 809.1
(Decrease) increase in cash and cash equivalents (31.2) 22.2 (8.4)
Cash and cash equivalents at beginning of year 41.9 19.7 28.1
Cash and cash equivalents at end of period 10.7 41.9 19.7
Reportable legal entities | Guarantor Subsidiaries      
Condensed Unaudited Consolidating Cash Flow Statement      
Net cash provided by operating activities 805.0 193.2 458.5
Investing activities:      
Purchases of property, plant and equipment (136.1) (159.2) (139.9)
Acquisitions, net of cash acquired   (92.0)  
Other investing activities, net 4.8 (3.6) 2.8
Net cash used in investing activities (131.3) (254.8) (137.1)
Financing activities:      
Net short-term debt borrowings     (473.8)
Principal payments on long-term debt (2.5) (2.0) (0.6)
Net intercompany borrowings (repayments) (663.9) 64.4 141.4
Other financing activities, net   (8.3) (2.3)
Net cash (used in) provided by financing activities (666.4) 54.1 (335.3)
(Decrease) increase in cash and cash equivalents 7.3 (7.5) (13.9)
Cash and cash equivalents at beginning of year (8.3) (0.8) 13.1
Cash and cash equivalents at end of period (1.0) (8.3) (0.8)
Reportable legal entities | Non-Guarantor Subsidiaries      
Condensed Unaudited Consolidating Cash Flow Statement      
Net cash provided by operating activities 71.2 44.4 72.0
Investing activities:      
Purchases of property, plant and equipment (14.6) (13.0) (14.1)
Acquisitions, net of cash acquired   (116.2)  
Other investing activities, net 0.1 38.0 7.2
Net cash used in investing activities (14.5) (91.2) (6.9)
Financing activities:      
Net short-term debt borrowings 12.7 1.7 0.8
Principal payments on long-term debt   (0.9) (1.1)
Net intercompany borrowings (repayments) (33.3) 55.3 (56.1)
Other financing activities, net (5.6)    
Net cash (used in) provided by financing activities (26.2) 56.1 (56.4)
Effect of exchange rate changes on cash and cash equivalents (8.5) (1.4) (0.4)
(Decrease) increase in cash and cash equivalents 22.0 7.9 8.3
Cash and cash equivalents at beginning of year 72.6 64.7 56.4
Cash and cash equivalents at end of period 94.6 72.6 64.7
Consolidating Adjustments      
Investing activities:      
Net repayments (advances) from subsidiaries (697.2) 119.7 85.3
Net cash used in investing activities (697.2) 119.7 85.3
Financing activities:      
Net intercompany borrowings (repayments) 697.2 (119.7) (85.3)
Net cash (used in) provided by financing activities $ 697.2 $ (119.7) $ (85.3)