XML 92 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Unaudited Consolidating Statement of Comprehensive Income                      
Net sales $ 2,026.2 $ 2,286.2 $ 2,423.7 $ 2,614.4 $ 2,576.7 $ 2,705.1 $ 2,616.8 $ 2,553.0 $ 9,350.5 $ 10,451.6 $ 9,223.8
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below) 1,444.2 1,647.9 1,767.8 1,943.7 1,954.4 2,026.9 1,943.5 1,905.8 6,803.6 7,830.6 6,826.2
Warehouse, delivery, selling, general and administrative                 1,728.5 1,789.8 1,638.4
Depreciation and amortization                 218.5 213.8 192.4
Impairment of long-lived assets                 53.3   14.9
Total costs and expenses                 8,803.9 9,834.2 8,671.9
Operating (loss) income                 546.6 617.4 551.9
Other income (expense):                      
Interest                 (84.3) (81.9) (77.5)
Other (expense) income, net                 (3.6) 10.8 3.9
(Loss) income before equity in earnings of subsidiaries and income taxes                 458.7 546.3 478.3
Income before income taxes                 458.7 546.3 478.3
Income tax (benefit) provision                 142.5 170.0 153.6
Net income 68.9 52.8 91.6 102.9 93.7 96.9 97.8 87.9 316.2 376.3 324.7
Less: Net income attributable to noncontrolling interests                 4.7 4.8 3.1
Net income attributable to Reliance $ 68.6 $ 51.4 $ 90.2 $ 101.3 $ 92.3 $ 95.5 $ 96.5 $ 87.2 311.5 371.5 321.6
Comprehensive income attributable to Reliance                 260.7 329.3 316.4
Reportable legal entities | Parent                      
Condensed Unaudited Consolidating Statement of Comprehensive Income                      
Net sales                 710.9 750.2 704.5
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 503.1 557.0 509.7
Warehouse, delivery, selling, general and administrative                 168.1 157.3 200.7
Depreciation and amortization                 16.8 19.8 17.5
Total costs and expenses                 688.0 734.1 727.9
Operating (loss) income                 22.9 16.1 (23.4)
Other income (expense):                      
Interest                 (80.3) (78.1) (74.7)
Other (expense) income, net                 17.2 67.7 75.7
(Loss) income before equity in earnings of subsidiaries and income taxes                 (40.2) 5.7 (22.4)
Equity in earnings of subsidiaries                 297.8 325.1 300.3
Income before income taxes                 257.6 330.8 277.9
Income tax (benefit) provision                 (53.9) (40.7) (43.7)
Net income                 311.5 371.5 321.6
Net income attributable to Reliance                 311.5 371.5 321.6
Comprehensive income attributable to Reliance                 260.7 367.5 318.9
Reportable legal entities | Guarantor Subsidiaries                      
Condensed Unaudited Consolidating Statement of Comprehensive Income                      
Net sales                 7,978.3 9,110.2 8,021.6
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 5,833.9 6,885.4 5,999.2
Warehouse, delivery, selling, general and administrative                 1,435.8 1,545.9 1,385.5
Depreciation and amortization                 179.1 174.0 158.6
Impairment of long-lived assets                 51.8   14.9
Total costs and expenses                 7,500.6 8,605.3 7,558.2
Operating (loss) income                 477.7 504.9 463.4
Other income (expense):                      
Interest                 (19.2) (28.3) (19.9)
Other (expense) income, net                 (0.7) (2.7) 5.5
(Loss) income before equity in earnings of subsidiaries and income taxes                 457.8 473.9 449.0
Equity in earnings of subsidiaries                 13.1 21.2 12.4
Income before income taxes                 470.9 495.1 461.4
Income tax (benefit) provision                 182.5 190.1 181.0
Net income                 288.4 305.0 280.4
Less: Net income attributable to noncontrolling interests                 4.7 4.4 2.8
Net income attributable to Reliance                 283.7 300.6 277.6
Comprehensive income attributable to Reliance                 250.1 280.4 293.5
Reportable legal entities | Non-Guarantor Subsidiaries                      
Condensed Unaudited Consolidating Statement of Comprehensive Income                      
Net sales                 864.6 825.9 710.1
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 670.0 623.0 529.7
Warehouse, delivery, selling, general and administrative                 140.0 140.9 117.8
Depreciation and amortization                 22.6 20.0 16.3
Impairment of long-lived assets                 1.5    
Total costs and expenses                 834.1 783.9 663.8
Operating (loss) income                 30.5 42.0 46.3
Other income (expense):                      
Interest                 (6.7) (5.7) (4.2)
Other (expense) income, net                 17.3 30.4 9.6
(Loss) income before equity in earnings of subsidiaries and income taxes                 41.1 66.7 51.7
Income before income taxes                 41.1 66.7 51.7
Income tax (benefit) provision                 13.9 20.6 16.3
Net income                 27.2 46.1 35.4
Less: Net income attributable to noncontrolling interests                   0.4 0.3
Net income attributable to Reliance                 27.2 45.7 35.1
Comprehensive income attributable to Reliance                 (18.9) 27.7 16.7
Consolidating Adjustments                      
Condensed Unaudited Consolidating Statement of Comprehensive Income                      
Net sales                 (203.3) (234.7) (212.4)
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 (203.4) (234.8) (212.4)
Warehouse, delivery, selling, general and administrative                 (15.4) (54.3) (65.6)
Total costs and expenses                 (218.8) (289.1) (278.0)
Operating (loss) income                 15.5 54.4 65.6
Other income (expense):                      
Interest                 21.9 30.2 21.3
Other (expense) income, net                 (37.4) (84.6) (86.9)
Equity in earnings of subsidiaries                 (310.9) (346.3) (312.7)
Income before income taxes                 (310.9) (346.3) (312.7)
Net income                 (310.9) (346.3) (312.7)
Net income attributable to Reliance                 (310.9) (346.3) (312.7)
Comprehensive income attributable to Reliance                 $ (231.2) $ (346.3) $ (312.7)