XML 61 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Details)
$ in Millions
3 Months Ended 12 Months Ended 21 Months Ended
May. 16, 2014
USD ($)
Apr. 30, 2013
USD ($)
item
Apr. 12, 2013
USD ($)
item
Dec. 31, 2015
USD ($)
item
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2014
USD ($)
Aug. 01, 2014
country
item
Apr. 04, 2013
USD ($)
Dec. 31, 2012
USD ($)
Acquisitions                                    
Net sales       $ 2,026.2 $ 2,286.2 $ 2,423.7 $ 2,614.4 $ 2,576.7 $ 2,705.1 $ 2,616.8 $ 2,553.0 $ 9,350.5 $ 10,451.6 $ 9,223.8        
Proceeds from sale of business, net                         26.2 11.9        
Number of countries of the acquiree entity | item       12               12            
Allocation of the total purchase price of the acquisitions to the fair value of the assets acquired and liabilities assumed                                    
Goodwill       $ 1,724.8       1,736.4       $ 1,724.8 1,736.4 1,691.6 $ 1,736.4     $ 1,314.6
Summary purchase price allocation information for all acquisitions                                    
Tax deductible goodwill amount       $ 558.7               558.7            
Trade names                                    
Allocation of the total purchase price of the acquisitions to the fair value of the assets acquired and liabilities assumed                                    
Intangible assets not subject to amortization               39.0         39.0 206.8 39.0      
Summary purchase price allocation information for all acquisitions                                    
Intangible assets not subject to amortization               39.0         39.0 206.8 39.0      
Customer relationships                                    
Summary purchase price allocation information for all acquisitions                                    
Intangible assets acquired subject to amortization                         $ 37.3 $ 135.3        
Weighted average lives of identifiable intangible assets                         13 years 7 months 6 days 12 years 6 months        
Unsecured revolving credit facility                                    
Acquisitions                                    
Maximum borrowing capacity of the revolving credit facility     $ 1,500.0                           $ 1,500.0  
Term loan expiring April 4, 2018                                    
Acquisitions                                    
Face amount of debt, proceeds from which is used to fund transaction     500.0                              
Senior unsecured notes due April 15, 2023                                    
Acquisitions                                    
Face amount of debt, proceeds from which is used to fund transaction     500.0                              
NIS                                    
Acquisitions                                    
Net sales                       19.9            
AMS                                    
Acquisitions                                    
Net sales                       257.6            
Number of countries of the acquiree entity | country                               4    
AMS | Minimum                                    
Acquisitions                                    
Number of countries in which entity's customers operate | item                               40    
Travel Main                                    
Acquisitions                                    
Number of real estate properties of acquired entity which were leased by subsidiaries of reporting entity | item   18                                
Total transaction value   $ 78.9                                
Value of debt assumed   $ 43.8                                
Metals USA                                    
Acquisitions                                    
Net sales                       1,540.0            
Total transaction value     1,250.0                              
Value of debt assumed     $ 486.1                              
Number of service centers acquired | item     41                              
Purchase price     $ 766.8                              
Acquired debt not refinanced through proceeds from debt     12.3                              
Transaction costs                           $ 11.4        
Allocation of the total purchase price of the acquisitions to the fair value of the assets acquired and liabilities assumed                                    
Cash     3.2                              
Accounts receivable     206.0                              
Inventories     379.5                              
Property, plant and equipment     242.6                              
Goodwill     382.7                              
Intangible assets subject to amortization     137.6                              
Intangible assets not subject to amortization     203.0                              
Other current and long-term assets     9.1                              
Total assets acquired     1,563.7                              
Deferred taxes     184.4                              
Current and long-term debt     486.1                              
Other current and long-term liabilities     126.4                              
Total liabilities assumed     796.9                              
Net assets acquired     766.8                              
Summary purchase price allocation information for all acquisitions                                    
Intangible assets not subject to amortization     $ 203.0                              
Metals USA | Non-core roofing business | Disposal Group, Not Discontinued Operations                                    
Acquisitions                                    
Net sales                         $ 9.6   25.4      
Proceeds from sale of business, net $ 26.2                                  
Pre-tax loss on sale of business 1.1                                  
Fox                                    
Acquisitions                                    
Net sales                       21.6            
Haskins Steel Co., Inc. (Haskins Steel)                                    
Acquisitions                                    
Net sales                       $ 26.0            
2014 acquisitions                                    
Allocation of the total purchase price of the acquisitions to the fair value of the assets acquired and liabilities assumed                                    
Cash               1.6         1.6   1.6      
Accounts receivable               67.1         67.1   67.1      
Inventories               89.2         89.2   89.2      
Property, plant and equipment               23.4         23.4   23.4      
Goodwill               51.3         51.3   51.3      
Intangible assets subject to amortization               37.5         37.5   37.5      
Intangible assets not subject to amortization               39.0         39.0   39.0      
Other current and long-term assets               1.5         1.5   1.5      
Total assets acquired               310.6         310.6   310.6      
Deferred taxes               9.0         9.0   9.0      
Current and long-term debt               39.2         39.2   39.2      
Other current and long-term liabilities               53.1         53.1   53.1      
Total liabilities assumed               101.3         101.3   101.3      
Net assets acquired               209.3         209.3   209.3      
Summary purchase price allocation information for all acquisitions                                    
Intangible assets not subject to amortization               39.0         39.0   39.0      
Tax deductible goodwill amount               $ 20.3         $ 20.3   $ 20.3      
2013 acquisitions                                    
Summary purchase price allocation information for all acquisitions                                    
Tax deductible goodwill amount                           $ 107.7        
Businesses Sold                                    
Summary purchase price allocation information for all acquisitions                                    
Tax deductible goodwill amount $ 17.2