XML 24 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Details 3) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash provided by operating activities $ 716.3 $ 162.8
Investing activities:    
Purchases of property, plant and equipment (119.4) (134.4)
Acquisitions, net of cash acquired   (145.0)
Other investing activities, net 5.6 18.2
Net cash used in investing activities (113.8) (261.2)
Financing activities:    
Net short-term debt borrowings 9.9 4.3
Proceed from long-term debt borrowings 510.0 535.7
Principal payments on long-term debt (729.0) (368.6)
Dividends and dividend equivalents paid (90.7) (81.7)
Share repurchases (313.9)  
Other financing activities, net 5.5 25.8
Net cash (used in) provided by financing activities (608.2) 115.5
Effect of exchange rate changes on cash and cash equivalents (6.4)  
(Decrease) increase in cash and cash equivalents (12.1) 17.1
Cash and cash equivalents at beginning of year 106.2 83.6
Cash and cash equivalents at end of period 94.1 100.7
Reportable legal entities | Parent    
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash provided by operating activities 114.4 139.2
Investing activities:    
Purchases of property, plant and equipment (14.2) (13.5)
Net repayments (advances) from subsidiaries 490.5 (229.2)
Other investing activities, net (5.9) (0.7)
Net cash used in investing activities 470.4 (243.4)
Financing activities:    
Proceed from long-term debt borrowings 510.0 535.0
Principal payments on long-term debt (727.3) (367.1)
Dividends and dividend equivalents paid (90.7) (81.7)
Share repurchases (313.9)  
Other financing activities, net 8.8 28.7
Net cash (used in) provided by financing activities (613.1) 114.9
(Decrease) increase in cash and cash equivalents (28.3) 10.7
Cash and cash equivalents at beginning of year 41.9 19.7
Cash and cash equivalents at end of period 13.6 30.4
Reportable legal entities | Guarantor Subsidiaries    
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash provided by operating activities 562.6 (0.3)
Investing activities:    
Purchases of property, plant and equipment (97.1) (113.1)
Acquisitions, net of cash acquired   (32.3)
Other investing activities, net 11.4 (14.2)
Net cash used in investing activities (85.7) (159.6)
Financing activities:    
Principal payments on long-term debt (1.7) (1.5)
Net intercompany borrowings (repayments) (474.0) 163.2
Other financing activities, net   (2.9)
Net cash (used in) provided by financing activities (475.7) 158.8
(Decrease) increase in cash and cash equivalents 1.2 (1.1)
Cash and cash equivalents at beginning of year (8.3) (0.8)
Cash and cash equivalents at end of period (7.1) (1.9)
Reportable legal entities | Non-Guarantor Subsidiaries    
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash provided by operating activities 39.3 23.9
Investing activities:    
Purchases of property, plant and equipment (8.1) (7.8)
Acquisitions, net of cash acquired   (112.7)
Other investing activities, net 0.1 33.1
Net cash used in investing activities (8.0) (87.4)
Financing activities:    
Net short-term debt borrowings 9.9 4.3
Proceed from long-term debt borrowings   0.7
Net intercompany borrowings (repayments) (16.5) 66.0
Other financing activities, net (3.3)  
Net cash (used in) provided by financing activities (9.9) 71.0
Effect of exchange rate changes on cash and cash equivalents (6.4)  
(Decrease) increase in cash and cash equivalents 15.0 7.5
Cash and cash equivalents at beginning of year 72.6 64.7
Cash and cash equivalents at end of period 87.6 72.2
Consolidating Adjustments    
Investing activities:    
Net repayments (advances) from subsidiaries (490.5) 229.2
Net cash used in investing activities (490.5) 229.2
Financing activities:    
Net intercompany borrowings (repayments) 490.5 (229.2)
Net cash (used in) provided by financing activities $ 490.5 $ (229.2)