XML 18 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Details 2) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidating Statement of Comprehensive Income        
Net sales $ 2,423.7 $ 2,616.8 $ 5,038.1 $ 5,169.8
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,767.8 1,943.5 3,711.5 3,849.3
Warehouse, delivery, selling, general and administrative 440.8 444.9 886.9 885.9
Depreciation and amortization 54.9 52.7 110.2 104.6
Total costs and expenses 2,263.5 2,441.1 4,708.6 4,839.8
Operating income 160.2 175.7 329.5 330.0
Other expense:        
Interest (21.5) (20.2) (42.1) (40.4)
Other income (expense), net (2.8) (1.3) (0.9) (1.3)
Income before equity in earnings of subsidiaries and income taxes 135.9 154.2 286.5 288.3
Income before income taxes 135.9 154.2 286.5 288.3
Income tax (benefit) provision 44.3 56.4 92.0 102.6
Net income 91.6 97.8 194.5 185.7
Less: Net income attributable to noncontrolling interests 1.4 1.3 3.0 2.0
Net income attributable to Reliance 90.2 96.5 191.5 183.7
Comprehensive income attributable to Reliance 97.6 110.7 174.1 189.1
Reportable legal entities | Parent        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 185.6 191.8 377.7 374.2
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 128.4 136.0 283.5 282.1
Warehouse, delivery, selling, general and administrative 41.5 42.6 81.4 87.7
Depreciation and amortization 3.9 5.0 9.0 9.5
Total costs and expenses 173.8 183.6 373.9 379.3
Operating income 11.8 8.2 3.8 (5.1)
Other expense:        
Interest (20.6) (19.3) (40.2) (38.5)
Other income (expense), net 18.5 23.1 37.4 43.6
Income before equity in earnings of subsidiaries and income taxes 9.7 12.0 1.0  
Equity in earnings of subsidiaries 74.0 76.5 172.8 161.2
Income before income taxes 83.7 88.5 173.8 161.2
Income tax (benefit) provision (6.5) (8.0) (17.7) (22.5)
Net income 90.2 96.5 191.5 183.7
Net income attributable to Reliance 90.2 96.5 191.5 183.7
Comprehensive income attributable to Reliance 97.6 110.7 174.1 189.1
Reportable legal entities | Guarantor Subsidiaries        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 2,069.2 2,311.4 4,306.3 4,556.3
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,521.4 1,738.6 3,182.3 3,417.2
Warehouse, delivery, selling, general and administrative 379.9 387.6 765.3 768.7
Depreciation and amortization 45.3 42.9 89.8 85.8
Total costs and expenses 1,946.6 2,169.1 4,037.4 4,271.7
Operating income 122.6 142.3 268.9 284.6
Other expense:        
Interest (5.1) (7.6) (11.0) (13.8)
Other income (expense), net (0.7) 0.4 (0.4) 0.2
Income before equity in earnings of subsidiaries and income taxes 116.8 135.1 257.5 271.0
Equity in earnings of subsidiaries 2.6 3.8 6.1 6.6
Income before income taxes 119.4 138.9 263.6 277.6
Income tax (benefit) provision 45.7 61.4 100.7 118.2
Net income 73.7 77.5 162.9 159.4
Less: Net income attributable to noncontrolling interests 1.3 1.2 2.7 1.9
Net income attributable to Reliance 72.4 76.3 160.2 157.5
Comprehensive income attributable to Reliance 76.8 84.8 146.9 158.5
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 219.4 173.6 457.3 361.2
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 168.6 128.9 349.0 271.9
Warehouse, delivery, selling, general and administrative 37.2 31.1 74.6 62.3
Depreciation and amortization 5.7 4.8 11.4 9.3
Total costs and expenses 211.5 164.8 435.0 343.5
Operating income 7.9 8.8 22.3 17.7
Other expense:        
Interest (1.8) (1.3) (3.3) (2.5)
Other income (expense), net 3.3 (0.4) 9.0 2.1
Income before equity in earnings of subsidiaries and income taxes 9.4 7.1 28.0 17.3
Income before income taxes 9.4 7.1 28.0 17.3
Income tax (benefit) provision 5.1 3.0 9.0 6.9
Net income 4.3 4.1 19.0 10.4
Less: Net income attributable to noncontrolling interests 0.1 0.1 0.3 0.1
Net income attributable to Reliance 4.2 4.0 18.7 10.3
Comprehensive income attributable to Reliance 6.3 17.5 0.5 14.7
Consolidating Adjustments        
Condensed Consolidating Statement of Comprehensive Income        
Net sales (50.5) (60.0) (103.2) (121.9)
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) (50.6) (60.0) (103.3) (121.9)
Warehouse, delivery, selling, general and administrative (17.8) (16.4) (34.4) (32.8)
Total costs and expenses (68.4) (76.4) (137.7) (154.7)
Operating income 17.9 16.4 34.5 32.8
Other expense:        
Interest 6.0 8.0 12.4 14.4
Other income (expense), net (23.9) (24.4) (46.9) (47.2)
Equity in earnings of subsidiaries (76.6) (80.3) (178.9) (167.8)
Income before income taxes (76.6) (80.3) (178.9) (167.8)
Net income (76.6) (80.3) (178.9) (167.8)
Net income attributable to Reliance (76.6) (80.3) (178.9) (167.8)
Comprehensive income attributable to Reliance $ (83.1) $ (102.3) $ (147.4) $ (173.2)