XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income $ 102.9us-gaap_ProfitLoss $ 87.9us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 55.3us-gaap_DepreciationDepletionAndAmortization 51.9us-gaap_DepreciationDepletionAndAmortization
Deferred income tax benefit (0.2)us-gaap_DeferredIncomeTaxExpenseBenefit (0.7)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on sales of property, plant and equipment (0.1)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (0.5)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Share-based compensation expense 3.7us-gaap_ShareBasedCompensation 4.9us-gaap_ShareBasedCompensation
Other 1.0us-gaap_OtherNoncashIncomeExpense 1.5us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities    
Accounts receivable (73.6)us-gaap_IncreaseDecreaseInAccountsReceivable (177.6)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (57.6)us-gaap_IncreaseDecreaseInInventories (114.6)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 23.1us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 43.9us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities 116.9us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 172.1us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 171.4us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 68.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Purchases of property, plant and equipment (31.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (28.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 4.1us-gaap_PaymentsForProceedsFromOtherInvestingActivities (9.1)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (27.2)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (38.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Net short-term debt borrowings 1.1us-gaap_ProceedsFromRepaymentsOfShortTermDebt 0.3us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from long-term debt borrowings 363.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 160.0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (311.0)us-gaap_RepaymentsOfLongTermDebt (141.7)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (31.7)us-gaap_PaymentsOfDividendsCommonStock (27.1)us-gaap_PaymentsOfDividendsCommonStock
Exercise of stock options 6.1us-gaap_ProceedsFromStockOptionsExercised 8.4us-gaap_ProceedsFromStockOptionsExercised
Share repurchases (171.2)us-gaap_PaymentsForRepurchaseOfCommonStock  
Other (2.3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0.3us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (146.0)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 0.2us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (2.8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (1.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
(Decrease) increase in cash and cash equivalents (4.6)us-gaap_NetCashProvidedByUsedInContinuingOperations 30.0us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 106.2us-gaap_CashAndCashEquivalentsAtCarryingValue 83.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 101.6us-gaap_CashAndCashEquivalentsAtCarryingValue 113.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid during the period 5.3us-gaap_InterestPaidNet 5.2us-gaap_InterestPaidNet
Income taxes paid during the period, net $ 23.2us-gaap_IncomeTaxesPaid $ 5.3us-gaap_IncomeTaxesPaid