XML 46 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 376.3us-gaap_ProfitLoss $ 324.7us-gaap_ProfitLoss $ 408.3us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 213.8us-gaap_DepreciationDepletionAndAmortization 192.4us-gaap_DepreciationDepletionAndAmortization 149.0us-gaap_DepreciationDepletionAndAmortization
Impairment of intangible asset 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 14.9us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 2.5us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Deferred income tax (benefit) provision (18.2)us-gaap_DeferredIncomeTaxExpenseBenefit 3.1us-gaap_DeferredIncomeTaxExpenseBenefit 2.8us-gaap_DeferredIncomeTaxExpenseBenefit
(Gain) loss on sales of property, plant and equipment (12.9)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0.7us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2.9)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Equity in earnings of unconsolidated entities (2.2)us-gaap_IncomeLossFromEquityMethodInvestments (2.3)us-gaap_IncomeLossFromEquityMethodInvestments (2.2)us-gaap_IncomeLossFromEquityMethodInvestments
Dividend received from unconsolidated entity 0.9us-gaap_EquityMethodInvestmentDividendsOrDistributions 3.9us-gaap_EquityMethodInvestmentDividendsOrDistributions 2.9us-gaap_EquityMethodInvestmentDividendsOrDistributions
Share-based compensation expense 22.8us-gaap_ShareBasedCompensation 26.0us-gaap_ShareBasedCompensation 23.0us-gaap_ShareBasedCompensation
Other (3.6)us-gaap_OtherNoncashIncomeExpense (0.4)us-gaap_OtherNoncashIncomeExpense 4.4us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities (excluding effect of businesses      
Accounts receivable (97.2)us-gaap_IncreaseDecreaseInAccountsReceivable 25.4us-gaap_IncreaseDecreaseInAccountsReceivable 123.1us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (131.0)us-gaap_IncreaseDecreaseInInventories 111.9us-gaap_IncreaseDecreaseInInventories (1.3)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 31.5us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (17.3)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (18.9)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities (24.2)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (49.7)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (88.8)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 356.0us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 633.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 601.9us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Purchases of property, plant and equipment (190.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (168.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (214.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired (208.2)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (821.1)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (166.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of business, net 26.2us-gaap_ProceedsFromDivestitureOfBusinesses 11.9us-gaap_ProceedsFromDivestitureOfBusinesses 8.2us-gaap_ProceedsFromDivestitureOfBusinesses
Other 7.4us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1.8)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (9.0)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (365.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (979.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (381.7)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:      
Net short-term debt borrowings (repayments) 1.7us-gaap_ProceedsFromRepaymentsOfShortTermDebt (473.0)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (63.2)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from long-term debt borrowings 719.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,297.9us-gaap_ProceedsFromIssuanceOfLongTermDebt 641.0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (552.2)us-gaap_RepaymentsOfLongTermDebt (1,454.5)us-gaap_RepaymentsOfLongTermDebt (763.0)us-gaap_RepaymentsOfLongTermDebt
Debt issuance costs   (10.3)us-gaap_PaymentsOfDebtIssuanceCosts  
Dividends paid (108.7)us-gaap_PaymentsOfDividendsCommonStock (96.9)us-gaap_PaymentsOfDividendsCommonStock (60.2)us-gaap_PaymentsOfDividendsCommonStock
Exercise of stock options 28.8us-gaap_ProceedsFromStockOptionsExercised 70.1us-gaap_ProceedsFromStockOptionsExercised 42.1us-gaap_ProceedsFromStockOptionsExercised
Share repurchases (50.0)us-gaap_PaymentsForRepurchaseOfCommonStock    
Other (5.6)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1.2)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (4.3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 33.0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 332.1us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (207.6)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (1.4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (0.4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 0.4us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Increase (decrease) in cash and cash equivalents 22.6us-gaap_NetCashProvidedByUsedInContinuingOperations (14.0)us-gaap_NetCashProvidedByUsedInContinuingOperations 13.0us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 83.6us-gaap_CashAndCashEquivalentsAtCarryingValue 97.6us-gaap_CashAndCashEquivalentsAtCarryingValue 84.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 106.2us-gaap_CashAndCashEquivalentsAtCarryingValue 83.6us-gaap_CashAndCashEquivalentsAtCarryingValue 97.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:      
Interest paid during the year 82.4us-gaap_InterestPaidNet 74.2us-gaap_InterestPaidNet 58.7us-gaap_InterestPaidNet
Income taxes paid during the year, net 134.2us-gaap_IncomeTaxesPaid 161.4us-gaap_IncomeTaxesPaid 245.7us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities:      
Debt assumed in connection with acquisitions $ 39.2us-gaap_LoansAssumed1 $ 529.9us-gaap_LoansAssumed1 $ 59.4us-gaap_LoansAssumed1