XML 44 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
2014 acquisitions  
Acquisitions  
Schedule of allocation of the purchase price of acquisition to the fair value of the assets acquired and liabilities assumed

 

                                                                                                                                                                                   

 

 

(in millions)

 

Cash

 

$

1.6 

 

Accounts receivable

 

 

67.1 

 

Inventories

 

 

89.2 

 

Property, plant and equipment

 

 

23.0 

 

Goodwill

 

 

51.3 

 

Intangible assets subject to amortization

 

 

37.5 

 

Intangible assets not subject to amortization

 

 

39.0 

 

Other current and long-term assets

 

 

1.5 

 

​  

​  

Total assets acquired

 

 

310.2 

 

​  

​  

Deferred taxes

 

 

9.0 

 

Current and long-term debt

 

 

39.2 

 

Other current and long-term liabilities

 

 

53.1 

 

​  

​  

Total liabilities assumed

 

 

101.3 

 

​  

​  

Net assets acquired

 

$

208.9 

 

​  

​  

​  

​  

​  

 

2013 acquisitions  
Acquisitions  
Schedule of allocation of the purchase price of acquisition to the fair value of the assets acquired and liabilities assumed

 

                                                                                                                                                                                    

 

 

(in millions)

 

Cash

 

$

3.2 

 

Accounts receivable

 

 

206.0 

 

Inventories

 

 

379.5 

 

Property, plant and equipment

 

 

242.6 

 

Goodwill

 

 

382.7 

 

Intangible assets subject to amortization

 

 

137.6 

 

Intangible assets not subject to amortization

 

 

203.0 

 

Other current and long-term assets

 

 

9.1 

 

​  

​  

Total assets acquired

 

 

1,563.7 

 

​  

​  

Current and long-term debt

 

 

486.1 

 

Deferred taxes

 

 

184.4 

 

Other current and long-term liabilities

 

 

126.4 

 

​  

​  

Total liabilities assumed

 

 

796.9 

 

​  

​  

Net assets acquired

 

$

766.8 

 

​  

​  

​  

​  

​  

 

2012 acquisitions  
Acquisitions  
Schedule of allocation of the purchase price of acquisition to the fair value of the assets acquired and liabilities assumed

 

                                                                                                                                                                                    

 

 

(in millions)

 

Cash

 

$

0.2 

 

Accounts receivable

 

 

32.5 

 

Inventories

 

 

55.0 

 

Property, plant and equipment

 

 

30.7 

 

Goodwill

 

 

68.0 

 

Intangible assets subject to amortization

 

 

45.1 

 

Intangible assets not subject to amortization

 

 

37.9 

 

Other current and long-term assets

 

 

1.2 

 

​  

​  

Total assets acquired

 

 

270.6 

 

​  

​  

Current and long-term debt

 

 

59.4 

 

Deferred taxes

 

 

20.6 

 

Other current and long-term liabilities

 

 

23.5 

 

​  

​  

Total liabilities assumed

 

 

103.5 

 

​  

​  

Net assets acquired

 

$

167.1 

 

​  

​  

​  

​  

​