XML 61 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Financial Information Concerning Company's Reportable Segments
The following table summarizes financial information for the Company's reportable segments:
In millions
Year Ended December 31,
202320222021
Revenues
North America $2,255.8 $2,263.1 $2,136.5 
International403.5 441.6 510.4 
Total$2,659.3 $2,704.7 $2,646.9 
Depreciation (1)
North America$64.7 $68.9 $73.5 
International15.2 17.2 19.2 
Other Costs24.6 22.4 12.7 
Total$104.5 $108.5 $105.4 
Intangible Amortization
North America$97.1 $107.6 $95.8 
International14.9 16.4 22.1 
Total$112.0 $124.0 $117.9 
Adjusted Income from Operations
North America$619.0 $607.1 $587.6 
International38.2 34.1 53.6 
Other Costs(341.7)(317.5)(288.8)
Total$315.5 $323.7 $352.4 
Total Assets (2)
North America$4,462.9 $4,300.8 $4,364.6 
International652.1 785.0 876.4 
Other Costs237.6 248.3 232.1 
Total$5,352.6 $5,334.1 $5,473.1 
(1)Excludes depreciation of $0.6 million for the year ended December 31, 2021, which is included as part of ERP and system modernization.
(2)Includes capital expenditures which are evaluated on a consolidated basis.
Reconciliation of Company's Primary Measure of Segment Profitability (EBITDA) to Loss from Operations
The following table reconciles the Company's primary measure of segment profitability, Adjusted Income from Operations, to Income from operations:
In millions
Year Ended December 31,
202320222021
Total Reportable Segment Adjusted Income from Operations $315.5 $323.7 $352.4 
ERP and System Modernization(19.2)(19.2)(59.0)
Intangible Amortization(112.0)(124.0)(117.9)
Operational Optimization(4.1)— — 
Portfolio Optimization(65.6)8.7 (3.3)
Litigation, Settlements and Regulatory Compliance(30.8)(30.0)(93.2)
Asset Impairments(6.5)(5.5)(6.7)
Income from operations$77.3 $153.7 $72.3