XML 43 R12.htm IDEA: XBRL DOCUMENT v3.21.2
LONG-TERM DEBT
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
LONG-TERM DEBT
NOTE 5 – LONG-TERM DEBT
The Company’s long-term debt consisted of the following:
In millions
June 30, 2021December 31, 2020
$1.2 billion Senior Credit Facility, due in November 2022
$210.4 $173.3 
$1.3 billion Term Loan, due in November 2022
318.3 422.5 
$600 million Senior Notes, due in 2024
600.0 600.0 
$500 million Senior Notes, due in 2029
500.0 500.0 
Promissory notes and deferred consideration weighted average maturity 1.9 years at 2021 and 2.1 years at 2020
30.6 42.3 
Foreign bank debt weighted average maturity 0.9 years at 2021 and 1.1 years at 2020
30.1 32.3 
Obligations under finance leases23.5 24.8 
Total debt1,712.9 1,795.2 
Less: current portion of total debt95.5 91.0 
Less: unamortized debt issuance costs12.9 15.1 
Long-term portion of total debt$1,604.5 $1,689.1 
The estimated fair value of our debt approximated $1.75 billion and $1.86 billion as of June 30, 2021 and December 31, 2020, respectively. These fair value amounts were estimated using an income approach by applying market interest rates for comparable instruments and developed based on inputs classified as Level 2.
On February 25, 2020, the Company executed a Fifth Amendment, which amended the Credit Agreement.
As of June 30, 2021, the Company was in compliance with its Credit Agreement Defined Debt Leverage Ratio covenant, with an actual ratio of 3.06 to 1.00, which was below the allowed maximum ratio of 4.75 to 1.00 as set forth in the Fifth Amendment. The Credit Agreement Defined Debt Leverage Ratio is 4.75 to 1.00 for fiscal quarters ending on or before December 31, 2021 and 4.25 to 1.00 for fiscal quarters ending on or after March 31, 2022.
Amounts committed to outstanding letters of credit and the unused portion of the Company’s Senior Credit Facility were as follows:
In millions
June 30, 2021December 31, 2020
Outstanding letters of credit under Senior Credit Facility$97.5 $79.5 
Unused portion of the Senior Credit Facility892.1 947.2