XML 42 R11.htm IDEA: XBRL DOCUMENT v3.21.2
GOODWILL AND OTHER INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
NOTE 4 – GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Changes in the carrying amount of goodwill by reportable segment were as follows:
In millions
North AmericaInternationalTotal
Balance as of December 31, 2020$2,448.8 $370.5 $2,819.3 
Changes due to foreign currency fluctuations(5.1)(5.1)
Balance as of June 30, 2021$2,448.8 $365.4 $2,814.2 
Intangible Assets
Intangible assets were as follows:
In millions
June 30, 2021December 31, 2020
Gross Carrying AmountAccumulated AmortizationNet ValueGross Carrying AmountAccumulated AmortizationNet Value
Amortizable intangibles:
Customer relationships$1,313.7 $687.2 $626.5 $1,314.9 $630.2 $684.7 
Covenants not-to-compete3.5 3.2 0.3 3.5 3.0 0.5 
Tradenames3.6 1.3 2.3 3.6 1.3 2.3 
Operating permits13.6 8.8 4.8 11.5 6.5 5.0 
Other0.6 0.6 — 0.6 0.6 — 
Indefinite lived intangibles:
Operating permits77.0 — 77.0 79.6 — 79.6 
Tradenames316.3 — 316.3 315.3 — 315.3 
Total$1,728.3 $701.1 $1,027.2 $1,729.0 $641.6 $1,087.4 
Changes in the carrying amount of intangible assets were as follows:
In millions
Total
Balance as of December 31, 2020$1,087.4 
Amortization during the period(59.9)
Changes due to foreign currency fluctuations(0.3)
Balance as of June 30, 2021$1,027.2 
The estimated amortization expense for each of the next five years (based upon exchange rates at June 30, 2021) is as follows for the years ending December 31:
In millions
2021 (remainder)$58.5 
2022115.8 
2023111.9 
2024110.6 
202590.1