XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation Expense Resulting from Stock Option Awards, RSUs, PSUs and ESPP

The following table presents the total stock-based compensation expense resulting from stock option awards, restricted stock units (“RSUs”), performance-based restricted stock units (“PSUs”), and the Employee Stock Purchase Plan (“ESPP”) included in the Condensed Consolidated Statements of Income:

 

In millions

 

 

Three Months Ended March 31,

 

 

2018

 

 

2017

 

Selling, general and administrative - stock option plan

$

3.0

 

 

$

4.1

 

Selling, general and administrative - RSUs

 

2.1

 

 

 

1.4

 

Selling, general and administrative - PSUs

 

1.6

 

 

 

0.2

 

Selling, general and administrative - ESPP

 

0.4

 

 

 

0.3

 

Total pre-tax expense

$

7.1

 

 

$

6.0

 

 

Stock Option Activity

Stock option activity for the three months ended March 31, 2018 is summarized as follows:

 

 

Number of Options

 

 

Weighted Average Exercise Price per Share

 

 

Weighted Average Remaining Contractual Life

 

 

Total Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Outstanding at January 1, 2018

 

5,393,417

 

 

$

96.91

 

 

 

 

 

 

 

 

 

Granted

 

338,834

 

 

 

62.13

 

 

 

 

 

 

 

 

 

Exercised

 

(38,203

)

 

 

53.63

 

 

 

 

 

 

 

 

 

Forfeited

 

(71,348

)

 

 

109.61

 

 

 

 

 

 

 

 

 

Canceled or expired

 

(101,631

)

 

 

102.66

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2018

 

5,521,069

 

 

$

94.81

 

 

 

4.54

 

 

$

5.5

 

Exercisable as of March 31, 2018

 

3,951,661

 

 

$

93.48

 

 

 

3.87

 

 

$

5.5

 

 

Assumptions Used in Black-Scholes Option Pricing Model

The estimated fair value of stock options at the time of the grant using the Black-Scholes option pricing model was as follows:

 

 

Three Months Ended March 31,

 

 

2018

 

 

2017

 

Stock options granted (shares)

 

338,834

 

 

 

425,599

 

Weighted average fair value at grant date

$

16.87

 

 

$

19.53

 

Assumptions:

 

 

 

 

 

 

 

Expected term (in years)

 

4.89

 

 

 

4.82

 

Expected volatility

 

25.33

%

 

 

22.66

%

Expected dividend yield

 

%

 

 

%

Risk free interest rate

 

2.57

%

 

 

1.91

%

 

Summary of RSU Activity

A summary of the status of our non-vested RSUs and changes during the three months ended March 31, 2018, are as follows:

 

 

Number of Units

 

 

Weighted Average Grant Date Fair Value

 

 

Weighted Average Remaining Contractual Life

 

 

Total Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Non-vested at January 1, 2018

 

267,297

 

 

$

89.74

 

 

 

 

 

 

 

 

 

Granted

 

247,570

 

 

 

62.14

 

 

 

 

 

 

 

 

 

Vested and Released

 

(51,302

)

 

 

89.31

 

 

 

 

 

 

 

 

 

Forfeited

 

(10,395

)

 

 

90.32

 

 

 

 

 

 

 

 

 

Non-vested as of March 31, 2018

 

453,170

 

 

$

74.43

 

 

 

2.53

 

 

$

26.5

 

 

Summary of PSU Activity

A summary of the status of our non-vested PSUs and changes during the three months ended March 31, 2018, are as follows:

 

 

Number of Units

 

 

Weighted Average Grant Date Fair Value

 

 

Weighted Average Remaining Contractual Life

 

 

Total Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Non-vested at January 1, 2018

 

33,447

 

 

$

82.85

 

 

 

 

 

 

 

 

 

Granted

 

399,658

 

 

 

62.09

 

 

 

 

 

 

 

 

 

Vested and Released

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Forfeited

 

(12,880

)

 

 

82.92

 

 

 

 

 

 

 

 

 

Non-vested as of March 31, 2018

 

420,225

 

 

$

63.11

 

 

 

2.32

 

 

$

24.6