XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2016
Summary of Location of Acquisitions

The following table summarizes the locations of our acquisitions for the six months ended June 30, 2016:

 

Acquisition Locations

 

2016

 

United States

 

 

11

 

Republic of Korea

 

 

1

 

Romania

 

 

2

 

Spain

 

 

2

 

United Kingdom

 

 

1

 

Total

 

 

17

 

 

Business Acquisitions in Year 2016  
Summary of Fair Value of Consideration Transferred for Current Period and Prior Year Acquisitions

The following table summarizes the acquisition date fair value of consideration transferred for acquisitions completed during the six months ended June 30, 2016:

 

In thousands

 

 

 

Six Months Ended

June 30, 2016

 

Cash

 

$

32,651

 

Promissory notes

 

 

23,238

 

Deferred consideration

 

 

1,545

 

Contingent consideration

 

 

75

 

Total purchase price

 

$

57,509

 

 

Summary of Preliminary Purchase Price Allocation for Current Period and Prior Year Acquisitions

The following table summarizes the preliminary purchase price allocation for current period acquisitions during the six months ended June 30, 2016:

 

In thousands

 

 

 

Six Months Ended

June 30, 2016

 

Fixed assets

 

$

5,069

 

Intangibles

 

 

18,853

 

Goodwill

 

 

33,593

 

Accounts receivable

 

 

1,275

 

Net other assets/ (liabilities)

 

 

8

 

Current liabilities

 

 

(239

)

Net deferred tax liabilities

 

 

(1,050

)

Total purchase price allocation

 

$

57,509

 

 

Business Acquisitions in Year 2015  
Summary of Fair Value of Consideration Transferred for Current Period and Prior Year Acquisitions

 


The following table summarizes the adjustments to the consideration transferred for prior year acquisitions and primarily includes $9.5 million of additional cash consideration paid during the six months ended June 30, 2016 as part of the final working capital adjustment for the 2015 Shred-it acquisition:

 

In thousands

 

 

 

Six Months Ended

June 30, 2016

 

Cash

 

$

9,446

 

Promissory notes

 

 

(1,789

)

Total purchase price

 

$

7,657

 

 

Summary of Preliminary Purchase Price Allocation for Current Period and Prior Year Acquisitions

The following table summarizes these adjustments by major assets acquired and liabilities assumed for prior year acquisitions:

 

In thousands

 

 

 

Shred-it Acquisition

 

 

Other Prior Year Acquisitions

 

 

Total Changes

 

Fixed assets

 

$

31,861

 

 

$

(165

)

 

$

31,696

 

Intangibles

 

 

277,000

 

 

 

17,792

 

 

 

294,792

 

Goodwill

 

 

(209,958

)

 

 

(14,165

)

 

 

(224,123

)

Accounts receivable

 

 

(1,085

)

 

 

776

 

 

 

(309

)

Net other assets

 

 

 

 

 

147

 

 

 

147

 

Current liabilities

 

 

(713

)

 

 

(1,343

)

 

 

(2,056

)

Net deferred tax liabilities

 

 

(87,637

)

 

 

(4,853

)

 

 

(92,490

)

Total purchase price allocation

 

$

9,468

 

 

$

(1,811

)

 

$

7,657