XML 23 R12.htm IDEA: XBRL DOCUMENT v3.26.3
Note 5 - Loans
9 Months Ended
Sep. 30, 2026
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

5. Loans

 

Most of the Company’s business activities are with clients located in areas with significant Asian populations in Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada. The Company also has loan clients in Hong Kong. The Company does not have a significant concentration in any single commercial industry sector and generally its loans, when secured, are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.

 

The types of loans in the Company’s Consolidated Balance Sheets as of  September 30, 2026, and  December 31, 2025, were as follows:

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

($ In thousands)

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$3,945,390

 

 

$3,184,556

 

Construction loans

 

 

265,880

 

 

 

337,550

 

Commercial real estate loans

 

 

10,844,794

 

 

 

10,564,744

 

Residential mortgage loans

 

 

5,905,416

 

 

 

5,832,094

 

Equity lines

 

 

227,831

 

 

 

226,444

 

Installment and other loans

 

 

6,550

 

 

 

1,814

 

Gross loans

 

$21,195,861

 

 

$20,147,202

 

Allowance for loan losses

 

 

(224,190)

 

 

(195,911)

Unamortized deferred loan fees, net

 

 

(15,523)

 

 

(14,903)

Total loans held for investment, net

 

$20,956,148

 

 

$19,936,388

 

 

As of  September 30, 2026, and  December 31, 2025, recorded investment in non-accrual loans was $87.3 million and $112.4 million, respectively. For non-accrual loans, the amounts previously charged-off represent 5.0% and 14.4% of the contractual balances for non-accrual loans as of  September 30, 2026, and  December 31, 2025, respectively.

 

At  September 30, 2026, the Bank pledged $1.27 billion of its commercial loans to the Federal Reserve Bank’s Discount Window under the Borrower-in-Custody program. The Bank had borrowing capacity of $1.17 billion from the Federal Reserve Bank Discount Window at  September 30, 2026.

 

The following table presents non-accrual loans and the related allowance as of  September 30, 2026, and  December 31, 2025.  

 

 

 

September 30, 2026

 

 

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Allowance

 

 

 

($ In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no allocated allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$4,851

 

 

$4,764

 

 

$—

 

Commercial real estate loans

 

 

55,125

 

 

 

46,483

 

 

 

—

 

Residential mortgage loans and equity lines

 

 

19,923

 

 

 

19,178

 

 

 

—

 

Subtotal

 

$79,899

 

 

$70,425

 

 

$—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With allocated allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$5,042

 

 

$2,424

 

 

$1,125

 

Commercial real estate loans

 

 

841

 

 

 

763

 

 

 

9

 

Residential mortgage loans and equity lines

 

 

14,749

 

 

 

13,666

 

 

 

59

 

Subtotal

 

$20,632

 

 

$16,853

 

 

$1,193

 

Total non-accrual loans

 

$100,531

 

 

$87,278

 

 

$1,193

 

 

 

 

December 31, 2025

 

 

 

Unpaid Principal Balance

 

 

Recorded Investment

 

 

Allowance

 

 

 

($ In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no allocated allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$25,154

 

 

$14,899

 

 

$—

 

Commercial real estate loans

 

 

58,213

 

 

 

39,874

 

 

 

—

 

Residential mortgage loans and equity lines

 

 

32,854

 

 

 

31,354

 

 

 

—

 

Subtotal

 

$116,221

 

 

$86,127

 

 

$—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With allocated allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$6,887

 

 

$6,599

 

 

$3,409

 

Commercial real estate loans

 

 

24,438

 

 

 

19,637

 

 

 

8,932

 

Subtotal

 

$31,325

 

 

$26,236

 

 

$12,341

 

Total non-accrual loans

 

$147,546

 

 

$112,363

 

 

$12,341

 

 

The following tables present the average recorded investment and interest income recognized on non-accrual loans for the period indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2026

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

($ In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$7,539

 

 

$2

 

 

$10,070

 

 

$6

 

Construction loans

 

 

2,971

 

 

 

—

 

 

 

1,001

 

 

 

—

 

Commercial real estate loans

 

 

60,919

 

 

 

—

 

 

 

60,951

 

 

 

—

 

Residential mortgage loans and equity lines

 

 

31,557

 

 

 

—

 

 

 

31,690

 

 

 

—

 

Total non-accrual loans

 

$102,986

 

 

$2

 

 

$103,712

 

 

$6

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2025

 

 

September 30, 2025

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

($ In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$45,584

 

 

$—

 

 

$53,099

 

 

$7

 

Construction loans

 

 

—

 

 

 

—

 

 

 

1,804

 

 

 

—

 

Commercial real estate loans

 

 

101,615

 

 

 

—

 

 

 

93,100

 

 

 

—

 

Residential mortgage loans and equity lines

 

 

27,517

 

 

 

—

 

 

 

26,737

 

 

 

—

 

Total non-accrual loans

 

$174,716

 

 

$—

 

 

$174,740

 

 

$7

 

 

The following tables present the aging of the loan portfolio by type as of  September 30, 2026 and  December 31, 2025:

 

 

 

September 30, 2026

 

 

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90 Days or More Past Due

 

 

Non-accrual Loans

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total

 

 

 

($ In thousands)

 

Type of Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$19,530

 

 

$15,565

 

 

$4,994

 

 

$7,188

 

 

$47,277

 

 

$3,898,113

 

 

$3,945,390

 

Construction loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

265,880

 

 

 

265,880

 

Commercial real estate loans

 

 

3,627

 

 

 

12,939

 

 

 

—

 

 

 

47,246

 

 

 

63,812

 

 

 

10,780,982

 

 

 

10,844,794

 

Residential mortgage loans and equity lines

 

 

—

 

 

 

17,615

 

 

 

—

 

 

 

32,844

 

 

 

50,459

 

 

 

6,082,788

 

 

 

6,133,247

 

Installment and other loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

6,550

 

 

 

6,550

 

Total loans

 

$23,157

 

 

$46,119

 

 

$4,994

 

 

$87,278

 

 

$161,548

 

 

$21,034,313

 

 

$21,195,861

 

 

 

 

December 31, 2025

 

 

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90 Days or More Past Due

 

 

Non-accrual Loans

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total

 

 

 

($ In thousands)

 

Type of Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$13,561

 

 

$1,376

 

 

$—

 

 

$21,498

 

 

$36,435

 

 

$3,148,121

 

 

$3,184,556

 

Construction loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

337,550

 

 

 

337,550

 

Commercial real estate loans

 

 

5,062

 

 

 

6,254

 

 

 

1,000

 

 

 

59,511

 

 

 

71,827

 

 

 

10,492,917

 

 

 

10,564,744

 

Residential mortgage loans and equity lines

 

 

31,440

 

 

 

10,861

 

 

 

—

 

 

 

31,354

 

 

 

73,655

 

 

 

5,984,883

 

 

 

6,058,538

 

Installment and other loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,814

 

 

 

1,814

 

Total loans

 

$50,063

 

 

$18,491

 

 

$1,000

 

 

$112,363

 

 

$181,917

 

 

$19,965,285

 

 

$20,147,202

 

 

The Company evaluates loan modifications made to borrowers experiencing financial difficulty to determine whether the modification results in a new loan under ASC 310‑20. For modifications that do not result in a new loan, the Company uses the post‑modification contractual terms, including the post‑modification contractual interest rate, when applying a discounted cash flow method to estimate expected credit losses. Loan modifications made to borrowers experiencing financial difficulty are individually evaluated. The modification may include, but is not limited to, term extensions, payment delays, interest rate reductions, or a combination of such modifications.

 

The following table presents the amortized cost of loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable, type of concession granted and the financial effects of the modifications for the three and nine months ended September 30, 2026, and  September 30, 2025, by loan class and modification type.  There were  no loan modification activities for the three months ended  September 30, 2026. The tables do not include those modifications that only resulted in an insignificant payment delay.

 

​

​

Nine Months Ended September 30, 2026

​

​

​

​

​

​

Financial Effects of Loan Modifications

​

​

​

Term Extension

​

​

Payment Delay

​

​

Combo-Rate Reduction/Term Extension/Payment Delay

​

​

Total

​

​

Modification as a % of Loan Class

​

​

Weighted-Average Reduction in Rate

​

​

Weighted-Average Term Extension
(in Years)

​

​

Weighted-Average Payment Deferral 
(in Years)

​

​

​

($ In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Type

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial loans

​

$

5,511

​

​

$

37,931

​

​

$

5,461

​

​

$

48,903

​

​

​

1.24

%

​

​

0.00

​

​

​

0.3

​

​

​

0.3

​

Commercial real estate loans

​

​

14,739

​

​

​

—

​

​

​

6,595

​

​

​

21,334

​

​

​

0.20

%

​

​

1.62

​

​

​

0.7

​

​

​

0.9

​

Residential mortgage loans

​

​

—

​

​

​

—

​

​

​

206

​

​

​

206

​

​

​

0.00

%

​

​

(0.75

)

​

​

12.4

​

​

​

0.7

​

Construction loans

​

​

8,637

​

​

​

—

​

​

​

—

​

​

​

8,637

​

​

​

3.25

%

​

​

1.26

​

​

​

0.4

​

​

​

0.0

​

Total

​

$

28,887

​

​

$

37,931

​

​

$

12,262

​

​

$

79,080

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

Three Months Ended September 30, 2025

​

​

​

​

​

​

Financial Effects of Loan Modifications

​

​

​

Term Extension

​

​

Payment Delay

​

​

Combo-Rate Reduction/Term Extension/Payment Delay

​

​

Total

​

​

Modification as a % of Loan Class

​

​

Weighted-Average Reduction in Rate

​

​

Weighted-Average Term Extension
(in Years)

​

​

Weighted-Average Payment Deferral 
(in Years)

​

​

​

($ In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Type

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial loans

​

$

2,495

​

​

$

—

​

​

$

13,424

​

​

$

15,919

​

​

​

0.50

%

​

​

0.00

​

​

​

0.4

​

​

​

0.2

​

Commercial real estate loans

​

​

2,060

​

​

​

—

​

​

​

—

​

​

​

2,060

​

​

​

0.02

%

​

​

0.00

​

​

​

1.0

​

​

​

0.0

​

Construction loans

​

​

11,197

​

​

​

—

​

​

​

26,140

​

​

​

37,337

​

​

​

10.48

%

​

​

(0.31

)

​

​

0.6

​

​

​

0.0

​

Total

​

$

15,752

​

​

$

—

​

​

$

39,564

​

​

$

55,316

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

Nine Months Ended September 30, 2025

​

​

​

​

​

​

Financial Effects of Loan Modifications

​

​

​

Term Extension

​

​

Payment Delay

​

​

Combo-Rate Reduction/Term Extension/Payment Delay

​

​

Total

​

​

Modification as a % of Loan Class

​

​

Weighted-Average Reduction in Rate

​

​

Weighted-Average Term Extension
(in Years)

​

​

Weighted-Average Payment Deferral 
(in Years)

​

​

​

($ In thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Type

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial loans

​

$

6,303

​

​

$

—

​

​

$

13,424

​

​

$

19,727

​

​

​

0.61

%

​

​

0.00

​

​

​

1.1

​

​

​

0.2

​

Commercial real estate loans

​

​

2,060

​

​

​

—

​

​

​

4,014

​

​

​

6,074

​

​

​

0.06

%

​

​

(0.91

)

​

​

2.1

​

​

​

0.5

​

Residential mortgage loans

​

​

—

​

​

​

—

​

​

​

217

​

​

​

217

​

​

​

0.00

%

​

​

0.00

​

​

​

0.0

​

​

​

1.9

​

Construction loans

​

​

11,197

​

​

​

—

​

​

​

26,140

​

​

​

37,337

​

​

​

10.48

%

​

​

(0.31

)

​

​

0.6

​

​

​

0.0

​

Total

​

$

19,560

​

​

$

—

​

​

$

43,795

​

​

$

63,355

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

The Company considers a loan to be in payment default once it is 90 days contractually past due under the modified terms. The Company closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. 

 

There were no loans that received modifications within the twelve months preceding payment default that subsequently defaulted during the three months and nine months ended  September 30, 2026 and  September 30, 2025.

 

 

The following table presents the performance of loans that were modified in the twelve months ended  September 30, 2026, and 2025.

 

 

 

As of September 30, 2026

 

 

 

Current

 

 

30–89 Days Past Due

 

 

90+ Days Past Due

 

 

Total

 

 

 

($ In thousands)

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$43,443

 

 

$5,460

 

 

$—

 

 

$48,903

 

Commercial real estate loans

 

 

21,334

 

 

 

—

 

 

 

—

 

 

 

21,334

 

Residential mortgage loans

 

 

206

 

 

 

—

 

 

 

—

 

 

 

206

 

Construction loans

 

 

8,637

 

 

 

—

 

 

 

—

 

 

 

8,637

 

Total

 

$73,620

 

 

$5,460

 

 

$—

 

 

$79,080

 

 

 

 

As of September 30, 2025

 

 

 

Current

 

 

30–89 Days Past Due

 

 

90+ Days Past Due

 

 

Total

 

 

 

($ In thousands)

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$12,227

 

 

$7,500

 

 

$—

 

 

$19,727

 

Commercial real estate loans

 

 

6,074

 

 

 

—

 

 

 

—

 

 

 

6,074

 

Construction loans

 

 

37,337

 

 

 

—

 

 

 

—

 

 

 

37,337

 

Residential mortgage loans

 

 

217

 

 

 

—

 

 

 

—

 

 

 

217

 

Total

 

$55,855

 

 

$7,500

 

 

$—

 

 

$63,355

 

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of  September 30, 2026, there were no commitments to lend additional funds to borrowers experiencing financial difficulty and whose loans were modified.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. Loans are risk rated based on analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of sources of repayment, the borrower’s current financial and liquidity status and other relevant information. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 

 

 

●

Pass/Watch – These loans range from minimal credit risk to higher than average, but still acceptable, credit risk. The loans have sufficient sources of repayment to repay the loans in full, in accordance with all the terms and conditions and remain currently well protected by collateral values.

 

 

●

Special Mention – Borrower is fundamentally sound, and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 

 

●

Substandard – These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

 

 

●

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

 

 

●

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

The following table summarizes the Company’s loans held for investment and current year-to-date gross write-offs as of  September 30, 2026, and  December 31, 2025, presented by loan portfolio segments, internal risk ratings and vintage year. The vintage year is the year of origination, renewal or major modification. Revolving Loans that are converted to term loans presented in the table below are excluded from the term loans by vintage year columns.

 

 

 

Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Converted to Term Loans

 

 

Total

 

 

 

($ In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$517,548

 

 

$376,222

 

 

$169,974

 

 

$177,681

 

 

$149,358

 

 

$200,911

 

 

$2,216,913

 

 

$7,451

 

 

$3,816,058

 

Special Mention

 

 

1,547

 

 

 

13,074

 

 

 

3,968

 

 

 

2,094

 

 

 

1,032

 

 

 

3,664

 

 

 

37,435

 

 

 

—

 

 

 

62,814

 

Substandard

 

 

30

 

 

 

11,559

 

 

 

—

 

 

 

12,979

 

 

 

1,888

 

 

 

11,906

 

 

 

23,526

 

 

 

927

 

 

 

62,815

 

Total

 

$519,125

 

 

$400,855

 

 

$173,942

 

 

$192,754

 

 

$152,278

 

 

$216,481

 

 

$2,277,874

 

 

$8,378

 

 

$3,941,687

 

YTD gross write-offs

 

$—

 

 

$74

 

 

$2,232

 

 

$309

 

 

$2,204

 

 

$2,848

 

 

$3,308

 

 

$—

 

 

$10,975

 

Construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$52,643

 

 

$109,294

 

 

$29,745

 

 

$28,464

 

 

$—

 

 

$24,563

 

 

$2,346

 

 

$—

 

 

$247,055

 

Substandard

 

 

8,114

 

 

 

—

 

 

 

—

 

 

 

4,817

 

 

 

—

 

 

 

3,820

 

 

 

—

 

 

 

—

 

 

 

16,751

 

Total

 

$60,757

 

 

$109,294

 

 

$29,745

 

 

$33,281

 

 

$—

 

 

$28,383

 

 

$2,346

 

 

$—

 

 

$263,806

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$8,810

 

 

$—

 

 

$—

 

 

$—

 

 

$8,810

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$1,592,518

 

 

$1,845,735

 

 

$1,138,664

 

 

$1,438,120

 

 

$1,317,854

 

 

$2,688,482

 

 

$250,295

 

 

$513

 

 

$10,272,181

 

Special Mention

 

 

32,672

 

 

 

16,254

 

 

 

34,137

 

 

 

81,108

 

 

 

103,403

 

 

 

51,386

 

 

 

8,600

 

 

 

—

 

 

 

327,560

 

Substandard

 

 

2,424

 

 

 

2,160

 

 

 

36,902

 

 

 

24,576

 

 

 

59,433

 

 

 

111,116

 

 

 

391

 

 

 

—

 

 

 

237,002

 

Total

 

$1,627,614

 

 

$1,864,149

 

 

$1,209,703

 

 

$1,543,804

 

 

$1,480,690

 

 

$2,850,984

 

 

$259,286

 

 

$513

 

 

$10,836,743

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$19,245

 

 

$—

 

 

$—

 

 

$19,245

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$827,519

 

 

$849,858

 

 

$367,606

 

 

$774,598

 

 

$813,731

 

 

$2,218,478

 

 

$—

 

 

$—

 

 

$5,851,790

 

Special Mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,532

 

 

 

—

 

 

 

—

 

 

 

1,532

 

Substandard

 

 

13

 

 

 

3,840

 

 

 

3,160

 

 

 

6,135

 

 

 

9,794

 

 

 

26,948

 

 

 

—

 

 

 

—

 

 

 

49,890

 

Total

 

$827,532

 

 

$853,698

 

 

$370,766

 

 

$780,733

 

 

$823,525

 

 

$2,246,958

 

 

$—

 

 

$—

 

 

$5,903,212

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$16

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$16

 

Equity lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$211,285

 

 

$15,923

 

 

$227,208

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

884

 

 

 

248

 

 

 

1,132

 

Total

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$212,169

 

 

$16,171

 

 

$228,340

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

Installment and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$5,925

 

 

$563

 

 

$—

 

 

$—

 

 

$62

 

 

$—

 

 

$—

 

 

$—

 

 

$6,550

 

Total

 

$5,925

 

 

$563

 

 

$—

 

 

$—

 

 

$62

 

 

$—

 

 

$—

 

 

$—

 

 

$6,550

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

Total loans

 

$3,040,953

 

 

$3,228,559

 

 

$1,784,156

 

 

$2,550,572

 

 

$2,456,555

 

 

$5,342,806

 

 

$2,751,675

 

 

$25,062

 

 

$21,180,338

 

Total YTD gross write-offs

 

$—

 

 

$74

 

 

$2,232

 

 

$325

 

 

$11,014

 

 

$22,093

 

 

$3,308

 

 

$—

 

 

$39,046

 

 

 

 

Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Converted to Term Loans

 

 

Total

 

 

 

($ In thousands)

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$384,065

 

 

$190,685

 

 

$220,174

 

 

$154,865

 

 

$157,979

 

 

$85,858

 

 

$1,702,322

 

 

$6,269

 

 

$2,902,217

 

Special Mention

 

 

—

 

 

 

33,459

 

 

 

—

 

 

 

1,462

 

 

 

5,000

 

 

 

3,875

 

 

 

117,738

 

 

 

—

 

 

 

161,534

 

Substandard

 

 

16,414

 

 

 

2,166

 

 

 

16,962

 

 

 

2,479

 

 

 

2,615

 

 

 

10,443

 

 

 

61,790

 

 

 

1,031

 

 

 

113,900

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,805

 

 

 

—

 

 

 

297

 

 

 

—

 

 

 

—

 

 

 

2,102

 

Total

 

$400,479

 

 

$226,310

 

 

$237,136

 

 

$160,611

 

 

$165,594

 

 

$100,473

 

 

$1,881,850

 

 

$7,300

 

 

$3,179,753

 

YTD gross write-offs

 

$—

 

 

$175

 

 

$715

 

 

$2,752

 

 

$4,469

 

 

$12,503

 

 

$12,487

 

 

$—

 

 

$33,101

 

Construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$86,893

 

 

$69,113

 

 

$37,801

 

 

$68,635

 

 

$30,283

 

 

$—

 

 

$1,298

 

 

$—

 

 

$294,023

 

Special Mention

 

 

—

 

 

 

—

 

 

 

9,235

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9,235

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

26,060

 

 

 

6,636

 

 

 

—

 

 

 

—

 

 

 

32,696

 

Total

 

$86,893

 

 

$69,113

 

 

$47,036

 

 

$68,635

 

 

$56,343

 

 

$6,636

 

 

$1,298

 

 

$—

 

 

$335,954

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$1,909,540

 

 

$1,286,856

 

 

$1,673,226

 

 

$1,442,872

 

 

$1,290,175

 

 

$2,184,774

 

 

$206,139

 

 

$—

 

 

$9,993,582

 

Special Mention

 

 

29,745

 

 

 

58,491

 

 

 

74,142

 

 

 

113,065

 

 

 

32,074

 

 

 

33,062

 

 

 

22,214

 

 

 

—

 

 

 

362,793

 

Substandard

 

 

2,589

 

 

 

15,069

 

 

 

11,520

 

 

 

26,772

 

 

 

59,915

 

 

 

63,004

 

 

 

1,724

 

 

 

1,208

 

 

 

181,801

 

Doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

17,843

 

 

 

—

 

 

 

—

 

 

 

17,843

 

Total

 

$1,941,874

 

 

$1,360,416

 

 

$1,758,888

 

 

$1,582,709

 

 

$1,382,164

 

 

$2,298,683

 

 

$230,077

 

 

$1,208

 

 

$10,556,019

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$930

 

 

$3,632

 

 

$—

 

 

$—

 

 

$4,562

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$980,403

 

 

$488,518

 

 

$899,547

 

 

$905,719

 

 

$688,469

 

 

$1,826,904

 

 

$—

 

 

$—

 

 

$5,789,560

 

Special Mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,571

 

 

 

—

 

 

 

—

 

 

 

1,571

 

Substandard

 

 

47

 

 

 

2,140

 

 

 

5,252

 

 

 

7,585

 

 

 

4,764

 

 

 

20,801

 

 

 

—

 

 

 

—

 

 

 

40,589

 

Total

 

$980,450

 

 

$490,658

 

 

$904,799

 

 

$913,304

 

 

$693,233

 

 

$1,849,276

 

 

$—

 

 

$—

 

 

$5,831,720

 

YTD gross write-offs

 

$—

 

 

$74

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$74

 

Equity lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$209,256

 

 

$15,853

 

 

$225,109

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,494

 

 

 

436

 

 

 

1,930

 

Total

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$210,750

 

 

$16,289

 

 

$227,039

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

Installment and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass/Watch

 

$1,635

 

 

$108

 

 

$—

 

 

$71

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$1,814

 

Total

 

$1,635

 

 

$108

 

 

$—

 

 

$71

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$1,814

 

YTD gross write-offs

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

 

$—

 

Total loans

 

$3,411,331

 

 

$2,146,605

 

 

$2,947,859

 

 

$2,725,330

 

 

$2,297,334

 

 

$4,255,068

 

 

$2,323,975

 

 

$24,797

 

 

$20,132,299

 

Total YTD gross write-offs

 

$—

 

 

$249

 

 

$715

 

 

$2,752

 

 

$5,399

 

 

$16,135

 

 

$12,487

 

 

$—

 

 

$37,737

 

 

Allowance for Credit Losses

 

The Company has an allowance framework under ASC Topic 326 for all financial assets measured at amortized cost and certain off-balance sheet credit exposures. The measurement of the allowance for credit losses is based on management’s best estimate of lifetime expected credit losses inherent in the Company’s relevant financial assets. The forward-looking concept of current expected credit loss (“CECL”) approach requires loss estimates to consider historical experience, current conditions and reasonable and supportable economic forecasts of future events and circumstances.

 

The ACL is the combination of the allowance for loan losses and the reserve for unfunded loan commitments. The allowance for loan losses is reported as a reduction of the amortized cost basis of loans, while the reserve for unfunded loan commitments is included within "other liabilities" on the Consolidated Balance Sheets (Unaudited). The amortized cost basis of loans does not include accrued interest receivable, which is included in "accrued interest receivable" on the Consolidated Balance Sheets. The "Provision for credit losses" on the Consolidated Statements of Operations and Comprehensive Income (Unaudited) is a combination of the provision for loan losses and the provision for unfunded loan commitments.

 

Management estimates expected credit losses using a combination of historical loss experience, internal credit risk metrics, borrower‑specific information, and external economic forecasts. Historical loss data accounts for portfolio composition, delinquency trends, and other relevant credit indicators. The Company incorporates forward‑looking information by applying reasonable and supportable forecasts of key macroeconomic variables, including GDP, unemployment rates, and real estate market conditions, which are updated regularly and applied consistently across loan portfolios.

 

Under the CECL methodology, quantitative and qualitative loss factors are applied to our population of loans on a collective pool basis when similar risk characteristics exist. Loans that do not share similar risk characteristics with pooled loans include loans individually evaluated due to credit deterioration, borrower‑specific circumstances and loan modifications made to borrowers experiencing financial difficulty. Expected credit losses for individually evaluated loans are measured using discounted expected cash flows or, for collateral‑dependent loans, the fair value of collateral less estimated costs to sell.

 

Quantitative Factors

 

The Company evaluates expected credit losses for loan pools with similar risk characteristics using quantitative models that incorporate historical loss experience, borrower credit attributes, collateral characteristics, and projected economic conditions. Loan portfolios are segmented into groups such as residential mortgages, commercial and industrial loans, construction loans, and various classes of commercial real estate based on common risk characteristics. The quantitative models estimate lifetime expected credit losses by considering contractual cash flows and expected prepayments, and the impact of forecasted macroeconomic conditions.

 

The quantitative framework generally considers the probability that a borrower will default (“probability of default” or PD), the expected severity of loss in the event of default (“loss given default” or LGD), and the expected exposure at the time of default (“exposure at default” or EAD). These components are influenced by historical performance, loan structure, collateral type, and forecasted macroeconomic conditions. The models estimate lifetime expected credit losses by considering contractual cash flows and expected prepayments, and the impact of forecasted economic conditions.

 

The Company applies an eight quarter reasonable and supportable forecast period followed by a four quarter systematic reversion to long‑term historical loss experience. Multiple economic scenarios may be considered in developing the forecast, and management applies judgment in determining the weighting of those scenarios.

 

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals, and modifications unless such options are included in the original or modified contract and are not unconditionally cancellable by the Company.

 

For certain smaller portfolios with limited historical loss experience, such as SBA loans and HELOCs, the Company applies a simplified loss‑rate approach that incorporates historical performance, forecasted economic conditions, and reversion to long‑term loss expectations.

 

Qualitative Factors

 

The Company applies qualitative adjustments to reflect factors not fully captured in the quantitative models, including changes in underwriting practices, borrower concentrations, subportfolio growth, competitive dynamics, regulatory developments, and economic uncertainty. Qualitative adjustments also consider emerging risks, model limitations, and credit trends not yet reflected in historical data, as well as collateral value considerations for certain loan types.

 

The Company’s CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Several of the steps in the methodology are subjective in nature including, among other things:

 

 

●

Segmenting the loan portfolio

 

●

Determining the amount of loss history to consider

 

●

Evaluating model inputs, assumptions, and data sources

 

●

Assessing expected prepayment behavior

 

●

Selecting and weighting the most appropriate reasonable and supportable ("R&S") economic forecast scenario

 

●

Determining the length and structure of the R&S forecast and reversion periods

 

●

Estimating expected utilization rates on unfunded loan commitments

 

●

Assessing relevant and appropriate qualitative factors.

 

In addition, the CECL methodology is dependent on economic forecasts that are inherently imprecise and subject to change from period to period. Although the allowance for credit losses is considered by management to be appropriate, there can be no assurance that it will be sufficient to absorb future losses.

 

Management believes the allowance for credit losses is appropriate based on the Company’s loan portfolio, associated unfunded commitments, credit risk ratings, and other relevant information available.

 

Individually Evaluated Loans 

 

When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for loan losses on an individual loan basis. Generally, the allowance for loan losses for individually evaluated loans is measured as the difference between the recorded value of the loans and the fair value of the collateral. For loans evaluated individually, the Company uses one of two different asset valuation measurement methods: (1) the fair value of collateral less costs to sell; or (2) the present value of expected future cash flows. If an individually evaluated loan is determined to be collateral dependent, the Company applies the fair value of the collateral less costs to sell method. If an individually evaluated loan is determined not to be collateral dependent, the Company uses the present value of future cash flows.

 

Unfunded Loan Commitments

 

Unfunded loan commitments are generally related to providing credit facilities to clients of the Bank and are not actively traded financial instruments. These unfunded commitments are disclosed as off-balance sheet financial instruments in Note 9 in the Notes to Consolidated Financial Statements (Unaudited).

 

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company, using the same loss factors as used for the allowance for loan losses. The reserve for unfunded loan commitments uses a one-year historical usage rate of the unfunded commitments during the contractual life of the commitments. The allowance for unfunded commitments is included in “other liabilities” on the Consolidated Balance Sheets. Changes in the allowance for unfunded commitments are included in the provision for credit losses.

 

The following tables set forth activity in the allowance for loan losses and allowance for unfunded commitments by portfolio segment for the three and nine months ended September 30, 2026, and  September 30, 2025.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Mortgage Loans

 

 

Installment

 

 

 

 

 

 

 

Commercial

 

 

Construction

 

 

Real Estate

 

 

and

 

 

and Other

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

Loans

 

 

Equity Lines

 

 

Loans

 

 

Total

 

 

 

($ In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026 Ending Balance

 

$46,374

 

 

$15,153

 

 

$134,102

 

 

$23,260

 

 

$7

 

 

$218,896

 

(Reversal)/provision for expected credit losses

 

 

(8,099

)

 

 

5,029

 

 

 

26,751

 

 

 

6,883

 

 

 

16

 

 

 

30,580

 

Charge-offs

 

 

(261)

 

 

(8,810

)

 

 

(17,876

)

 

 

—

 

 

 

—

 

 

 

(26,947)

Recoveries

 

 

1,660

 

 

 

1

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,661

 

Net recoveries/(charge-offs)

 

 

1,399

 

 

 

(8,809

)

 

 

(17,876

)

 

 

—

 

 

 

—

 

 

 

(25,286)

September 30, 2026 Ending Balance

 

$39,674

 

 

$11,373

 

 

$142,977

 

 

$30,143

 

 

$23

 

 

$224,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for unfunded credit commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026 Ending Balance

 

$11,611

 

 

$3,042

 

 

$265

 

 

$—

 

 

$—

 

 

$14,918

 

(Reversal)/provision for expected credit losses

 

 

(3,103)

 

 

1,117

 

 

 

6

 

 

 

—

 

 

 

—

 

 

 

(1,980)

September 30, 2026 Ending Balance

 

$8,508

 

 

$4,159

 

 

$271

 

 

$—

 

 

$—

 

 

$12,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Mortgage Loans

 

 

Installment

 

 

 

 

 

 

 

Commercial

 

 

Construction

 

 

Real Estate

 

 

and

 

 

and Other

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

Loans

 

 

Equity Lines

 

 

Loans

 

 

Total

 

 

 

($ In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025 Ending Balance

 

$40,842

 

 

$5,434

 

 

$106,773

 

 

$20,465

 

 

$17

 

 

$173,531

 

Provision/(reversal) for expected credit losses

 

 

13,855

 

 

 

966

 

 

 

11,054

 

 

 

2,892

 

 

 

(5

)

 

 

28,762

 

Charge-offs

 

 

(16,173)

 

 

—

 

 

 

(314)

 

 

—

 

 

 

—

 

 

 

(16,487)

Recoveries

 

 

547

 

 

 

5

 

 

 

285

 

 

 

4

 

 

 

—

 

 

 

841

 

Net (charge-offs)/recoveries

 

 

(15,626)

 

 

5

 

 

 

(29)

 

 

4

 

 

 

—

 

 

 

(15,646)

September 30, 2025 Ending Balance

 

$39,071

 

 

$6,405

 

 

$117,798

 

 

$23,361

 

 

$12

 

 

$186,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for unfunded credit commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025 Ending Balance

 

$7,590

 

 

$2,248

 

 

$54

 

 

$—

 

 

$—

 

 

$9,892

 

(Reversal)/provision for expected credit losses

 

 

(872)

 

 

698

 

 

 

143

 

 

 

—

 

 

 

—

 

 

 

(31)

September 30, 2025 Ending Balance

 

$6,718

 

 

$2,946

 

 

$197

 

 

$—

 

 

$—

 

 

$9,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Mortgage Loans

 

 

Installment

 

 

 

 

 

 

 

Commercial

 

 

Construction

 

 

Real Estate

 

 

and

 

 

and Other

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

Loans

 

 

Equity Lines

 

 

Loans

 

 

Total

 

 

 

($ In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025 Ending Balance

 

$39,123

 

 

$6,475

 

 

$125,665

 

 

$24,641

 

 

$7

 

 

$195,911

 

Provision for expected credit losses

 

 

4,082

 

 

 

13,707

 

 

 

34,255

 

 

 

5,476

 

 

 

16

 

 

 

57,536

 

Charge-offs

 

 

(10,975)

 

 

(8,810

)

 

 

(19,245)

 

 

(16

)

 

 

—

 

 

 

(39,046)

Recoveries

 

 

7,444

 

 

 

1

 

 

 

2,302

 

 

 

42

 

 

 

—

 

 

 

9,789

 

Net (charge-offs)/recoveries

 

 

(3,531)

 

 

(8,809

)

 

 

(16,943

)

 

 

26

 

 

 

—

 

 

 

(29,257)

September 30, 2026 Ending Balance

 

$39,674

 

 

$11,373

 

 

$142,977

 

 

$30,143

 

 

$23

 

 

$224,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for unfunded credit commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025 Ending Balance

 

$9,067

 

 

$3,095

 

 

$279

 

 

$—

 

 

$—

 

 

$12,441

 

(Reversal)/provision for expected credit losses

 

 

(559

)

 

 

1,064

 

 

 

(8)

 

 

—

 

 

 

—

 

 

 

497

 

September 30, 2026 Ending Balance

 

$8,508

 

 

$4,159

 

 

$271

 

 

$—

 

 

$—

 

 

$12,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Mortgage Loans

 

 

Installment

 

 

 

 

 

 

 

Commercial

 

 

Construction

 

 

Real Estate

 

 

and

 

 

and Other

 

 

 

 

 

 

 

Loans

 

 

Loans

 

 

Loans

 

 

Equity Lines

 

 

Loans

 

 

Total

 

 

 

($ In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024 Ending Balance

 

$57,796

 

 

$8,185

 

 

$79,597

 

 

$16,181

 

 

$6

 

 

$161,765

 

Provision/(reversal) for expected credit losses

 

 

7,897

 

 

 

(1,786)

 

 

41,889

 

 

 

7,240

 

 

 

6

 

 

 

55,246

 

Charge-offs

 

 

(27,634)

 

 

—

 

 

 

(4,153)

 

 

(74)

 

 

—

 

 

 

(31,861)

Recoveries

 

 

1,012

 

 

 

6

 

 

 

465

 

 

 

14

 

 

 

—

 

 

 

1,497

 

Net (charge-offs)/recoveries

 

 

(26,622)

 

 

6

 

 

 

(3,688)

 

 

(60)

 

 

—

 

 

 

(30,364)

September 30, 2025 Ending Balance

 

$39,071

 

 

$6,405

 

 

$117,798

 

 

$23,361

 

 

$12

 

 

$186,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for unfunded credit commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024 Ending Balance

 

$7,780

 

 

$1,896

 

 

$—

 

 

$—

 

 

$—

 

 

$9,676

 

(Reversal)/provision for expected credit losses

 

 

(1,062)

 

 

1,050

 

 

 

197

 

 

 

—

 

 

 

—

 

 

 

185

 

September 30, 2025 Ending Balance

 

$6,718

 

 

$2,946

 

 

$197

 

 

$—

 

 

$—

 

 

$9,861

 

 

During the nine months ended  September 30, 2026, the Company transferred $24.6 million in commercial loans held for investment to loans held for sale. Loans transferred to held-for-sale are recorded at the lower of cost or fair value at the time of transfer, with any write-down recognized through the allowance for credit losses. During the nine months ended  September 30, 2026, the Company sold $11.0 million in commercial loans held for sale.