XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 2,118 $ 12,044
Accounts receivable 2,203 4,208
Prepaid expenses and other current assets 1,315 1,611
Total current assets 5,636 17,863
Property and equipment, net 4 7
Intangible assets 67,000 71,600
Goodwill 4,629 11,100
Operating lease right-of-use assets 471 537
Other assets 752  
Total assets 78,492 101,107
Current liabilities:    
Accounts payable 3,409 5,200
Accrued expenses 7,198 9,911
Acquisition obligation, net 6,300 6,078
Operating lease liability 223 234
Other current liability 733  
Total current liabilities 17,863 21,423
Warrant liability   2,819
Series X preferred stock liability (includes 5 shares of Series X convertible preferred stock, $0.01 par value per share issued and outstanding as December 31, 2022 - Note 6) 34,800 34,300
Operating lease liability, net of current portion 271 326
Deferred tax liability 3,010 3,283
Other liabilities   22
Total liabilities 55,944 62,173
Commitments and contingencies
Stockholders' equity:    
Preferred stock
Common stock, $0.001 par value, Authorized - 140,000,000 shares; Issued and outstanding - 8,346,949 and 3,653,685 shares at March 31, 2023 and December 31, 2022, respectively 8 4
Additional paid-in capital 803,251 770,663
Accumulated deficit (780,688) (758,821)
Accumulated other comprehensive income (loss) (23) (21)
Total stockholders' equity 22,548 11,826
Total liabilities, convertible redeemable preferred stock, and stockholders' equity 78,492 101,107
Series A convertible preferred stock    
Stockholders' equity:    
Preferred stock
Series Z convertible preferred stock    
Current liabilities:    
Preferred stock, $0.01 par value, Authorized - 5,000,000 shares: Series Z convertible redeemable preferred stock (Note 8); Designated - 150,000 shares, Issued and outstanding - 0 and 77,900 shares at March 31, 2023 and December 31, 2022, respectively   27,108
Series B1 convertible preferred stock    
Stockholders' equity:    
Preferred stock   $ 1