XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements  
Schedule of assets and liabilities measured and recorded in financial statements at fair value on a recurring basis

December 31, 2021

 

(In thousands)

Total

Level 1

Level 2

Level 3

 

Assets

Cash

$

250

$

250

$

$

Cash equivalents – money market funds

32,295

32,295

Total assets

$

32,545

$

32,545

$

$

December 31, 2020

(In thousands)

Total

Level 1

Level 2

Level 3

Assets

Cash

$

250

$

250

$

$

Cash equivalents – money market funds

32,979

32,979

Short-term investments – commercial paper

 

3,499

 

 

3,499

 

Short-term investments – US treasury bills

 

1,000

 

 

1,000

 

Total assets

$

37,728

$

33,229

$

4,499

$

Liabilities

Warrant liability

$

6,983

$

$

$

6,983

Future tranche right liability

118,803

118,803

Total liabilities

$

125,786

$

$

$

125,786

Schedule of reconciliation measured at fair value on a recurring basis using unobservable inputs

Future

Warrant

Tranche Right

(In thousands)

Liability

Liability

Balance, December 31, 2019

 

$

3,241

$

46,436

Change in the fair value of liability

 

 

3,742

 

72,367

Balance, December 31, 2020

 

$

6,983

$

118,803

Change in the fair value of liability (1)

 

 

(6,983)

 

(118,803)

Balance, December 31, 2021

 

$

$

(1)During the year ended December 31, 2021, the Company’s liability-classified warrants and future tranche rights terminated, and accordingly, the liabilities were derecognized. See Notes 7 and 8.
Warrant liability  
Fair Value Measurements  
Schedule of assumptions used in determining fair value

December 31, 

December 31, 

2020

2019

Risk-free interest rate

0.50%

1.79%

Expected dividend yield

Expected term (years)

5.98

6.98

Expected volatility

80%

80%

Exercise price (per share)

$

1.52

$

1.52

Future tranche right liability  
Fair Value Measurements  
Schedule of assumptions used in determining fair value

December 31, 

December 31, 

2020

2019

Risk-free interest rate

0.64% - 0.73%

1.84% - 1.88%

Expected dividend yield

Expected term (years) of call options on preferred stock

0.25 - 1.12

1.16 - 2.16

Expected term (years) of warrants

7.25 - 8.12

8.16 - 9.16

Expected volatility

80%

80%

Exercise price (per share) for common stock equivalent for preferred stock and warrant

$

1.52 - 1.82

$

1.52 - 1.82