XML 31 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Net Income per Common Share
3 Months Ended
Mar. 31, 2021
Net Income per Common Share  
Net Income per Common Share

Note 12. Net Income per Common Share

The Company uses the two-class method to compute net income per common share during periods the Company realizes net income and has securities outstanding (redeemable convertible preferred stock) that entitle the holder to participate in dividends and earnings of the Company. In addition, the Company analyzes the potential dilutive effect of outstanding redeemable convertible preferred stock under the "if-converted" method when calculating diluted earnings per share and reports the more dilutive of the approaches (two class or "if-converted"). The two-class method is not applicable during periods with a net loss, as the holders of the redeemable convertible preferred stock have no obligation to fund losses.

The Company also analyzes the potential dilutive effect of stock options, restricted stock units, warrants and shares underlying future tranche rights under the treasury stock method (as applicable), during periods of income, or during periods in which income is recognized related to changes in fair value of its liability-classified securities.

For each of the three months ended March 31, 2021 and 2020, the Company used the two-class method to compute net income per common share. Under this method, net income is reduced by the amount of any dividends earned and the accretion of redeemable convertible preferred stock to its redemption value, if any, during the period. The remaining earnings (undistributed earnings) are allocated to common stock and each series of redeemable convertible preferred stock to the extent that each preferred security may share in earnings as if all of the earnings for the period had been distributed. The total earnings allocated to common stock is then divided by the number of outstanding shares to which the earnings are allocated to determine the earnings per share.

Note 12. Net Income per Common Share (Continued)

Details in the computation of basic and diluted net income per common share were as follows:

Three Months Ended

March 31, 

($ in thousands except per share data)

2021

2020

Net income per share — Basic:

Net income

$

115,738

$

8,817

Less: Undistributed earnings to preferred stockholders

(6,132)

(639)

Net income applicable to common stockholders - basic

$

109,606

$

8,178

Net income applicable to common stockholders

$

109,606

$

8,178

Denominator for basic net income per share

41,193

30,300

Basic net income per common share

$

2.66

$

0.27

Net (loss) income per share — Diluted:

Net income

$

115,738

$

8,817

Less: Warrant revaluation gain applicable to dilutive warrants

(6,983)

(1,101)

Less: Future tranche right revaluation gain applicable to dilutive future tranche rights

(118,803)

Less: Undistributed earnings to preferred stockholders

(517)

Numerator for diluted net (loss) income per share

$

(10,048)

$

7,199

Denominator for basic net income per share

41,193

30,300

Plus: Incremental shares underlying “in the money” warrants outstanding

1,449

2,710

Plus: Incremental shares underlying “in the money” future tranche rights outstanding

28,338

Denominator for diluted net (loss) income per share

70,980

33,010

Diluted net (loss) income per common share

$

(0.14)

$

0.22

Total antidilutive securities excluded from the calculation of diluted net income per share for the three months ended March 31, 2021 and 2020 were as follows:

(in thousands)

2021

2020

Stock options

5,008

4,705

Restricted stock units

618

376

Common stock warrants

11,247

Convertible preferred stock

954

Future tranche rights

49,407

Total

17,827

54,488